Quarterly Schedules | ||
HRERA Gurugram | ||
Project Registration Number : GGM/292/2018/24 DATED 13.11.2018 | ||
Project Name : HERO HOMES | ||
Project Number : RERA-GRG-294-2019 | ||
Project Type : ONGOING |
Particulars | Expenditure already incurred up to the date of registration. (In Lakhs) | Total Estimated/ Revised cost of project. (In Lakhs) |
Land | 15117 | 15629 |
Building | 0 | 30151 |
Infrastructure facilities, etc. | 0 | 8551 |
Other costs including EDC, IDC, etc. | 4961 | 30420 |
Total | 20078 | 84751 |
Name of the approval | Status | Date |
Demarcation Plan | Obtained Approval on | 24-07-2018 |
Zoning Plan | Revised approval obtained on | 21-09-2020 |
Service Plans | Obtained Approval on | 24-07-2018 |
Electricity Plans | Obtained Approval on | 24-07-2018 |
Site Plans | Obtained Approval on | 24-07-2018 |
Building Plans | Obtained Approval on | 24-07-2018 |
FIre NOC | Obtained Approval on | 08-02-2019 |
Total Expenditure on the project | 8551 |
Expenditure made upto the date of Registration | 0 |
EDC due as on the date of Registration | 3918 |
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 940 |
2 | Amount collected from allottees against booked plots and/or apartments | 2556 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 8 |
Total | 3504 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 45 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 2837 |
Total | 2882 | |
Balance | 622 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 0 |
2 | Amount deposited in Escrow Account | 2270 |
3 | Amount withdrawn during the quarter | 2270 |
4 | Balance at the end of the quarter | 0 |
Total Apartments in the colony | 1103 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 2BHK (63.53) | 112 |
2 | 3BHK(80.08) | 21 |
3 | 3BHK(2T-1)(80.08) | 0 |
4 | 3BHK(2T-2)(82.18) | 38 |
5 | 3BHK(100.54) | 76 |
6 | 3BHK(2T-1)(100.54) | 0 |
7 | SERVANT QUARTER (16.55) | 0 |
8 | SERVANT QUARTER (16.7) | 7 |
9 | SERVANT QUARTER (16.9) | 4 |
10 | CONVENIENT SHOPPING- 1(A) (22.36) | 0 |
11 | CONVENIENT SHOPPING- 1(B) (22.69) | 0 |
12 | CONVENIENT SHOPPING- 1(C) (21.28) | 0 |
13 | CONVENIENT SHOPPING- 1(D) (22.69) | 0 |
14 | CONVENIENT SHOPPING- 2(A) (22.11) | 0 |
15 | CONVENIENT SHOPPING- 2(B) (22.03) | 0 |
16 | CONVENIENT BUILDING/CLUB | 0 |
17 | NURSERY SCHOOL | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 0 |
2 | Apartments | 45 |
3 | EDC, IDC, etc | 3856 |
4 | Others Expenditure | 5035 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 3960 |
2 | EDC due as on date | -42 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 622 |
2 | Amount collected from allottees against booked plots and/or apartments | 3968 |
3 | Amount availed from the bank/financial institutions | 1140 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 7 |
Total | 5737 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 588 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 1490 |
Total | 2078 | |
Balance | 3659 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 0 |
2 | Amount deposited in Escrow Account | 2649 |
3 | Amount withdrawn during the quarter | 1866 |
4 | Balance at the end of the quarter | 783 |
Total Apartments in the colony | 1103 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 2BHK (63.53) | 27 |
2 | 3BHK(80.08) | 26 |
3 | 3BHK(2T-1)(80.08) | 0 |
4 | 3BHK(2T-2)(82.18) | 28 |
5 | 3BHK(100.54) | 5 |
6 | 3BHK(2T-1)(100.54) | 0 |
7 | SERVANT QUARTER (16.55) | 0 |
8 | SERVANT QUARTER (16.7) | 1 |
9 | SERVANT QUARTER (16.9) | 1 |
10 | CONVENIENT SHOPPING- 1(A) (22.36) | 0 |
11 | CONVENIENT SHOPPING- 1(B) (22.69) | 0 |
12 | CONVENIENT SHOPPING- 1(C) (21.28) | 0 |
13 | CONVENIENT SHOPPING- 1(D) (22.69) | 0 |
14 | CONVENIENT SHOPPING- 2(A) (22.11) | 0 |
15 | CONVENIENT SHOPPING- 2(B) (22.03) | 0 |
16 | CONVENIENT BUILDING/CLUB | 0 |
17 | NURSERY SCHOOL | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 0 |
2 | Apartments | 633 |
3 | EDC, IDC, etc | 4305 |
4 | Others Expenditure | 6077 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 3960 |
2 | EDC due as on date | 356 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 3659 |
2 | Amount collected from allottees against booked plots and/or apartments | 4763 |
3 | Amount availed from the bank/financial institutions | 409 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 37 |
Total | 8868 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 763 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 2312 |
Total | 3075 | |
Balance | 5793 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 783 |
2 | Amount deposited in Escrow Account | 3272 |
3 | Amount withdrawn during the quarter | 4055 |
4 | Balance at the end of the quarter | 0 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 0 |
Total Apartments in the colony | 1103 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 2BHK (63.53) | 9 |
2 | 3BHK(80.08) | 14 |
3 | 3BHK(2T-1)(80.08) | 0 |
4 | 3BHK(2T-2)(82.18) | 10 |
5 | 3BHK(100.54) | 0 |
6 | 3BHK(2T-1)(100.54) | 0 |
7 | SERVANT QUARTER (16.55) | 0 |
8 | SERVANT QUARTER (16.7) | 0 |
9 | SERVANT QUARTER (16.9) | 0 |
10 | CONVENIENT SHOPPING- 1(A) (22.36) | 0 |
11 | CONVENIENT SHOPPING- 1(B) (22.69) | 0 |
12 | CONVENIENT SHOPPING- 1(C) (21.28) | 0 |
13 | CONVENIENT SHOPPING- 1(D) (22.69) | 0 |
14 | CONVENIENT SHOPPING- 2(A) (22.11) | 0 |
15 | CONVENIENT SHOPPING- 2(B) (22.03) | 0 |
16 | CONVENIENT BUILDING/CLUB | 0 |
17 | NURSERY SCHOOL | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 0 |
2 | Apartments | 1396 |
3 | EDC, IDC, etc | 4664 |
4 | Others Expenditure | 8030 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 4320 |
2 | EDC due as on date | -4 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 5793 |
2 | Amount collected from allottees against booked plots and/or apartments | 1599 |
3 | Amount availed from the bank/financial institutions | -957 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 51 |
Total | 6486 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 427 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 1012 |
Total | 1439 | |
Balance | 5047 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 0 |
2 | Amount deposited in Escrow Account | 1208 |
3 | Amount withdrawn during the quarter | 1208 |
4 | Balance at the end of the quarter | 0 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 0 |
Total Apartments in the colony | 1103 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 2BHK (63.53) | 22 |
2 | 3BHK(80.08) | 12 |
3 | 3BHK(2T-1)(80.08) | 0 |
4 | 3BHK(2T-2)(82.18) | 8 |
5 | 3BHK(100.54) | 23 |
6 | 3BHK(2T-1)(100.54) | 0 |
7 | SERVANT QUARTER (16.55) | 0 |
8 | SERVANT QUARTER (16.7) | 0 |
9 | SERVANT QUARTER (16.9) | 0 |
10 | CONVENIENT SHOPPING- 1(A) (22.36) | 0 |
11 | CONVENIENT SHOPPING- 1(B) (22.69) | 0 |
12 | CONVENIENT SHOPPING- 1(C) (21.28) | 0 |
13 | CONVENIENT SHOPPING- 1(D) (22.69) | 0 |
14 | CONVENIENT SHOPPING- 2(A) (22.11) | 0 |
15 | CONVENIENT SHOPPING- 2(B) (22.03) | 0 |
16 | CONVENIENT BUILDING/CLUB | 0 |
17 | NURSERY SCHOOL | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 0 |
2 | Apartments | 1823 |
3 | EDC, IDC, etc | 4664 |
4 | Others Expenditure | 9041 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 4320 |
2 | EDC due as on date | 342 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 5047 |
2 | Amount collected from allottees against booked plots and/or apartments | 1483 |
3 | Amount availed from the bank/financial institutions | -307 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 36 |
Total | 6259 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 321 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 1950 |
Total | 2271 | |
Balance | 3988 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 0 |
2 | Amount deposited in Escrow Account | 715 |
3 | Amount withdrawn during the quarter | 715 |
4 | Balance at the end of the quarter | 0 |
Total Apartments in the colony | 1103 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 2BHK (63.53) | 6 |
2 | 3BHK(80.08) | 4 |
3 | 3BHK(2T-1)(80.08) | 0 |
4 | 3BHK(2T-2)(82.18) | 1 |
5 | 3BHK(100.54) | 7 |
6 | 3BHK(2T-1)(100.54) | 0 |
7 | SERVANT QUARTER (16.55) | 0 |
8 | SERVANT QUARTER (16.7) | 1 |
9 | SERVANT QUARTER (16.9) | 0 |
10 | CONVENIENT SHOPPING- 1(A) (22.36) | 0 |
11 | CONVENIENT SHOPPING- 1(B) (22.69) | 0 |
12 | CONVENIENT SHOPPING- 1(C) (21.28) | 0 |
13 | CONVENIENT SHOPPING- 1(D) (22.69) | 0 |
14 | CONVENIENT SHOPPING- 2(A) (22.11) | 0 |
15 | CONVENIENT SHOPPING- 2(B) (22.03) | 0 |
16 | CONVENIENT BUILDING/CLUB | 0 |
17 | NURSERY SCHOOL | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 0 |
2 | Apartments | 2144 |
3 | EDC, IDC, etc | 4664 |
4 | Others Expenditure | 10991 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 4320 |
2 | EDC due as on date | 342 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 3988 |
2 | Amount collected from allottees against booked plots and/or apartments | 537 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 4525 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 698 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 1783 |
Total | 2481 | |
Balance | 2044 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 0 |
2 | Amount deposited in Escrow Account | 558 |
3 | Amount withdrawn during the quarter | 558 |
4 | Balance at the end of the quarter | 0 |
Total Apartments in the colony | 1103 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 2BHK (63.53) | 2 |
2 | 3BHK(80.08) | 0 |
3 | 3BHK(2T-1)(80.08) | 0 |
4 | 3BHK(2T-2)(82.18) | 0 |
5 | 3BHK(100.54) | 2 |
6 | 3BHK(2T-1)(100.54) | 0 |
7 | SERVANT QUARTER (16.55) | 0 |
8 | SERVANT QUARTER (16.7) | 0 |
9 | SERVANT QUARTER (16.9) | 0 |
10 | CONVENIENT SHOPPING- 1(A) (22.36) | 0 |
11 | CONVENIENT SHOPPING- 1(B) (22.69) | 0 |
12 | CONVENIENT SHOPPING- 1(C) (21.28) | 0 |
13 | CONVENIENT SHOPPING- 1(D) (22.69) | 0 |
14 | CONVENIENT SHOPPING- 2(A) (22.11) | 0 |
15 | CONVENIENT SHOPPING- 2(B) (22.03) | 0 |
16 | CONVENIENT BUILDING/CLUB | 0 |
17 | NURSERY SCHOOL | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 0 |
2 | Apartments | 2841 |
3 | EDC, IDC, etc | 4664 |
4 | Others Expenditure | 12775 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 4320 |
2 | EDC due as on date | 673 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 2044 |
2 | Amount collected from allottees against booked plots and/or apartments | 899 |
3 | Amount availed from the bank/financial institutions | 2143 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 5086 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 795 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 1103 |
Total | 1898 | |
Balance | 3188 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 0 |
2 | Amount deposited in Escrow Account | 638 |
3 | Amount withdrawn during the quarter | 638 |
4 | Balance at the end of the quarter | 0 |
Total Apartments in the colony | 1103 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 2BHK (63.53) | 12 |
2 | 3BHK(80.08) | 5 |
3 | 3BHK(2T-1)(80.08) | 0 |
4 | 3BHK(2T-2)(82.18) | 7 |
5 | 3BHK(100.54) | 16 |
6 | 3BHK(2T-1)(100.54) | 0 |
7 | SERVANT QUARTER (16.55) | 0 |
8 | SERVANT QUARTER (16.7) | 0 |
9 | SERVANT QUARTER (16.9) | 0 |
10 | CONVENIENT SHOPPING- 1(A) (22.36) | 0 |
11 | CONVENIENT SHOPPING- 1(B) (22.69) | 0 |
12 | CONVENIENT SHOPPING- 1(C) (21.28) | 0 |
13 | CONVENIENT SHOPPING- 1(D) (22.69) | 0 |
14 | CONVENIENT SHOPPING- 2(A) (22.11) | 0 |
15 | CONVENIENT SHOPPING- 2(B) (22.03) | 0 |
16 | CONVENIENT BUILDING/CLUB | 0 |
17 | NURSERY SCHOOL | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 0 |
2 | Apartments | 3636 |
3 | EDC, IDC, etc | 4664 |
4 | Others Expenditure | 13878 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 4320 |
2 | EDC due as on date | 673 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 3188 |
2 | Amount collected from allottees against booked plots and/or apartments | 1568 |
3 | Amount availed from the bank/financial institutions | 3006 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 293 |
Total | 8055 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 2619 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 1751 |
Total | 4370 | |
Balance | 3685 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 0 |
2 | Amount deposited in Escrow Account | 1080 |
3 | Amount withdrawn during the quarter | 1080 |
4 | Balance at the end of the quarter | 0 |
Total Apartments in the colony | 1103 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 2BHK (63.53) | 17 |
2 | 3BHK(80.08) | 14 |
3 | 3BHK(2T-1)(80.08) | 0 |
4 | 3BHK(2T-2)(82.18) | 9 |
5 | 3BHK(100.54) | 18 |
6 | 3BHK(2T-1)(100.54) | 0 |
7 | SERVANT QUARTER (16.55) | 0 |
8 | SERVANT QUARTER (16.7) | 0 |
9 | SERVANT QUARTER (16.9) | 1 |
10 | CONVENIENT SHOPPING- 1(A) (22.36) | 0 |
11 | CONVENIENT SHOPPING- 1(B) (22.69) | 0 |
12 | CONVENIENT SHOPPING- 1(C) (21.28) | 0 |
13 | CONVENIENT SHOPPING- 1(D) (22.69) | 0 |
14 | CONVENIENT SHOPPING- 2(A) (22.11) | 0 |
15 | CONVENIENT SHOPPING- 2(B) (22.03) | 0 |
16 | CONVENIENT BUILDING/CLUB | 0 |
17 | NURSERY SCHOOL | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 0 |
2 | Apartments | 6255 |
3 | EDC, IDC, etc | 5222 |
4 | Others Expenditure | 15071 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 4877 |
2 | EDC due as on date | 433 |
|