41ST FLOOR, TOWER-1, M3M INTERNATIONAL FINANCIAL CENTER, SECTOR-66, BADSHAHPUR, GURUGRAM, HARYANA
01244732000
9711348349 (Number Shared by Promoter in Public)
oliverealcon@rediffmail.com
Http://www.oliverealconpvtltd.com
XXXX163E
U70100HR2011PTC043561
TRUMP TOWERS DELHI NCR
SECTOR-65, GURUGRAM, HARYANA
BADSHAHPUR ST
GURUGRAM
01244732000
8929012754 (Number Shared by Promoter in Public)
oliverealcon@rediffmail.com
RAJESH CHAUHAN
01244732000
9810482793 (Number Shared by Promoter in Public)
oliverealcon@rediffmail.com
As per sub-rule(2) of rule 3 of the Haryana Real Estate (Regulation and Development) Rules,2017, the fee for registration of the project as has been calculated as follows:
Annexure-B- PERMISSION OF JOINT DEVELOPMENT RIGHTS GRANTED BY DTCP.
AFTER GRANT OF LICENCE
Yes
AS ATTACHED IN FOLDER-A
No
Yes
Yes
169822.97 Lakhs
75500.00 Lakhs
63046.58 Lakhs
7466.99 Lakhs
23809.40 Lakhs
Sr. No.
Land area under usage
Area of land (Acres)
1
PLOTS TO BE SOLD
0
2
LAND AREA TO BE USED FOR CONSTRUCTION OF APARTMENTS
0.943
3
CONSTRUCTION OF ROADS
0.932
4
PAVEMENTS
0
5
PARKS AND PLAYGROUNDS
0.62118
6
GREEN BELTS
0
7
VEHICLE PARKINGS
0
8
ELECTRICITY SUB-STATION
0
9
CLUB HOUSE
0
10
SEWAGE AND SOLID WASTE TREATMENT FACILITY
0
11
AREA TO BE LEFT FOR TRANSFERRING TO THE GOVERNMENT FOR COMMUNITY SERVICES
0
12
ANY OTHER
0.15681
13
UNDERGROUNDWATERTANK
0.0939
14
RAINWATERHARVESTING
0.00617
15
ELECTRICALSUBSTATION
0.07819
Total
2.83125
Facility
External/ connecting service to be provided by (Name the agency)
Whether Approval taken from the agency concerned. Yes/No (Annex details in folder C)
ROADS
CONNECTED
No
WATER SUPPLY
GMDA
Yes
ELECTRICITY
DHBVN
Yes
SEWAGE DISPOSAL
GMDA
Yes
STORM WATER DRAINAGE
GMDA
Yes
Sr. No.
Name of the facility
Estimated cost (In Lakhs)(Within the project area only)
Remarks: Yet to be prepared / Submitted to HUDA, Town & Country Planning Department/ as per project report etc. (Annex relevant documents showing costing details etc. in folder C)
1
INTERNAL ROADS AND PAVEMENTS
75.53
AS PER PROJECT REPORT
2
WATER SUPPLY SYSTEM
237.40
AS PER PROJECT REPORT
3
STORM WATER DRAINAGE
51.93
AS PER PROJECT REPORT
4
ELECTRICITY SUPPLY SYSTEM
30.00
AS PER PROJECT REPORT
5
SEWAGE TREATMENT & GARBAGE DISPOSAL
132.70
AS PER PROJECT REPORT
6
STREET LIGHTING
40.00
AS PER PROJECT REPORT
7
SECURITY AND FIRE FIGHTING
248.41
AS PER PROJECT REPORT
8
PLAYGROUNDS AND PARKS
70.00
AS PER PROJECT REPORT
9
CLUB HOUSE/COMMUNITY CENTRE
0.00
AS PER PROJECT REPORT
10
SHOPPING AREA
0.00
AS PER PROJECT REPORT
11
RENEWABLE ENERGY SYSTEM
45.72
AS PER PROJECT REPORT
12
SCHOOL
0.00
AS PER PROJECT REPORT
13
HOSPITAL/DISPENSARY
0.00
AS PER PROJECT REPORT
14
ANY OTHER
3862.48
AS PER PROJECT REPORT
15
STP
12.13
AS PER PROJECT REPORT
16
UNDERGROUND WATER TANK
62.95
AS PER PROJECT REPORT
17
ELECTRICAL SUBSTATION
1479.18
AS PER PROJECT REPORT
18
ELECTRIFICATION TILL SITE
561.95
AS PER PROJECT REPORT
19
HARDSCAPE AND SOFTSCAPE INCLUDING BOUNDARY AND GUARD ROOM
556.61
AS PER PROJECT REPORT
19-04-2022 (date)
19-04-2022 (date)
Sr. No.
Plot/ apartment type
Size of the plot/carpet area of the apartments
Total number of plots/apartments in the project
Plots/apartments booked/ sold upto the date of application
Yet to be sold/ booked
No. of towers to be/ being constructed for booked apartments
1
APARTMENT/SHOPS/OTHER BUILDINGS Type RESIDENTIAL UNITS
192.27
8
7
1
2
2
APARTMENT/SHOPS/OTHER BUILDINGS Type RESIDENTIAL UNITS
214.43
80
59
21
2
3
APARTMENT/SHOPS/OTHER BUILDINGS Type RESIDENTIAL UNITS
263.86
86
69
17
2
4
APARTMENT/SHOPS/OTHER BUILDINGS Type RESIDENTIAL UNITS
347.58
8
3
5
2
5
APARTMENT/SHOPS/OTHER BUILDINGS Type RESIDENTIAL UNITS
350.76
32
21
11
2
6
APARTMENT/SHOPS/OTHER BUILDINGS Type RESIDENTIAL UNITS
352.75
42
28
14
2
7
APARTMENT/SHOPS/OTHER BUILDINGS Type RESIDENTIAL UNITS
388.49
2
0
2
2
8
APARTMENT/SHOPS/OTHER BUILDINGS Type RESIDENTIAL UNITS
621.84
2
0
2
2
9
APARTMENT/SHOPS/OTHER BUILDINGS Type RESIDENTIAL UNITS
1277.26
2
0
2
2
Type
Number of apartments booked/ sold
Write or Annex the stage of construction of the booked/ sold apartments in folder C
RESIDENTIAL UNITS
187
PROJECT UNDER CONSTRUCTION
14-05-2018
30-06-2025
30-06-2025
14-05-2018
38
30-06-2025
Plots
Booked/sold
Stage of handing over the possession (Write or Annex details)
PLOT
0
0
14-05-2018
0
30-06-2025
674
0
0
0
0
Expenditure incurred till the date of application (In Lakhs)
Particulars
Expenditure
Expenditure to be made in each quarter (In Lakhs)
Particulars
Year-2023
Jan-Mar
Apr-June
July-Sep
Oct-Dec
Apartments
0
2207.71
3311.56
6623.12
Shops
0
0
0
0
Plots
0
0
0
0
Particulars
Year-2024
Jan-Mar
Apr-June
July-Sep
Oct-Dec
Apartments
6623.12
2207.71
1110.35
0
Shops
0
0
0
0
Plots
0
0
0
0
Expenditure incurred till the date of application (In Lakhs)
Particulars
Expenditure
Roads & Pavements
0
Water Supply System
78.34
Sewerage treatment & garbage disposal
0
Electricity Supply System
0
Storm Water Drainage
0
Parks and Playgrounds
23.80
Clubhouse/community centres
0
Shopping area
0
Other
1945.50
Electrical Substation
399.38
Hardscape and Softscape including Boundary and Guard Room
166.98
Security
198.72
Expenditure to be made in each quarter (In Lakhs)
Particulars
Year-2023
Jan-Mar
Apr-June
July-Sep
Oct-Dec
Roads & Pavements
7.55
11.33
22.66
Water Supply System
15.91
23.86
47.72
Sewerage treatment & garbage disposal
13.27
19.91
39.81
Electricity Supply System
3.00
4.50
9.00
Storm Water Drainage
5.19
7.79
15.58
Parks and Playgrounds
4.62
6.93
13.86
Clubhouse/community centres
0
0
0
Shopping area
0
0
0
Other
191.70
287.55
575.09
Electrification Till Site
56.20
84.29
168.59
Hardscape and Softscape including Boundary and Guard Room
38.96
58.44
116.89
Street Light
4.00
6.00
12.00
Security
4.97
7.45
14.90
Renewable Energy System
4.57
6.86
13.72
STP
1.21
1.82
3.64
Underground Water Tank
6.30
9.44
18.89
Electrical Substation
107.98
161.97
323.94
Particulars
Remarks, if any
i. No. of Flats/Apartments constructed
258
ii. No. of Flats/ Apartments booked
187
iii. Total amount sale value of booked Flats, on the date of application/end of last quarter
133068.73 Lakhs
iv. Total amount received from the allottees (booked Flats), on the date of application/end of last quarter
66936.87 Lakhs
v. Balance amount to be received from the allottees (booked Flats, after completion), on the date of application/end of last quarter
66131.85 Lakhs
vi. Balance amount due and recoverable from the allottees (booked Flats) as on the date of application /end of last quarter
66131.85 Lakhs
vii. Amount invested in the project upto the date of application
53543.73 Lakhs
Land cost (If any)
961.00 Lakhs
Apartments
40963.00 Lakhs
Infrastructure
2812.73 Lakhs
EDC/ Taxes Etc.
8807.00 Lakhs
viii. Balance cost to be incurred for completion of the project and delivery of possession
116279.24 Lakhs
(a) In respect of existing allottees
116279.24 Lakhs
(b) In respect of rest of the project
116279.24 Lakhs
ix. The amount of loan raised from the banks/ financial institutions/ private persons against the project Annex detail of the securities furnished to the banks/ financial institutions against the aforesaid loans in folder C
0.00 Lakhs
x. Total liabilities against the project up-to-date. (Annex details in folder C)
0.00 Lakhs
Particulars
Estimated expenditure planned to be incurred as per service plan estimates or the project report. (In Lakhs)
Actual expenditure incurred upto the date of application. (In Lakhs)
CERTIFICATE FROM A CHARTERED ACCOUNTANT CERTIFYING THAT THE INFORMSTION PROVIDED BY THE APPLICANT IN FORM REP-1-C-X IS CORRECT AS PER THE BOOKS OF ACCOUNTS/ BALANCE SHEET OF THE APPLICANT