8377078857 (Number Shared by Promoter in Public)
pradeep.kumar@esselgroup.com
PRADEEP KUMAR
18001802742
8377078857 (Number Shared by Promoter in Public)
pradeep.kumar@esselgroup.com
As per sub-rule(2) of rule 3 of the Haryana Real Estate (Regulation and Development) Rules,2017, the fee for registration of the project as has been calculated as follows:
2. The aforesaid fees is hereby deposited vide following Drafts/ Banker’s Cheques:-
Sr No.
Draft/Cheque No.
Draft Date
Amount
Payee Bank
Payable To
1
26449
31-10-2017
167000
IDBI
HRERA Panchkula
8.225 (Acre)
200
184.91
8.225 (Acre)
License Number 95 of 2017 dated 09 November, 2017
No
Address B - 10, LAWRENCE ROAD INDUSTRIAL AREA, DELHI - 110035
Address B - 10, LAWRENCE ROAD INDUSTRIAL AREA, DELHI - 110035
Address B - 10, LAWRENCE ROAD INDUSTRIAL AREA, DELHI - 110035
Address B - 10, LAWRENCE ROAD INDUSTRIAL AREA, DELHI - 110035
Address B - 10, LAWRENCE ROAD INDUSTRIAL AREA, DELHI - 110035
Annexure-B- THROUGH COLLABORATION AGREEMENT(S), SUPPLEMENTARY AGREEMENT(S) AND POA.
IT WAS MADE BEFORE THE GRANT OF LICENSE.
Yes
ANNEXED IN FOLDER B
No
Yes
Yes
5651.38 Lakhs
1946 Lakhs
2366.17 Lakhs
981 Lakhs
358.21 Lakhs
Sr. No.
Land area under usage
Area of land (Acres)
1
PLOTS TO BE SOLD
1.09
2
LAND AREA TO BE USED FOR CONSTRUCTION OF APARTMENTS
3.62
3
CONSTRUCTION OF ROADS
2.58266
4
PAVEMENTS
0
5
PARKS AND PLAYGROUNDS
0.692
6
GREEN BELTS
0
7
VEHICLE PARKINGS
0
8
ELECTRICITY SUB-STATION
0
9
CLUB HOUSE
0.077
10
SEWAGE AND SOLID WASTE TREATMENT FACILITY
0.0311
11
AREA TO BE LEFT FOR TRANSFERRING TO THE GOVERNMENT FOR COMMUNITY SERVICES
0.815
12
ANY OTHER
0.25625
Total
9.16401
Facility
External/ connecting service to be provided by (Name the agency)
Whether Approval taken from the agency concerned. Yes/No (Annex details in folder C)
ROADS
HSVP
Yes
WATER SUPPLY
HSVP
Yes
ELECTRICITY
UHBVNL
Yes
SEWAGE DISPOSAL
HSVP
Yes
STORM WATER DRAINAGE
HSVP
Yes
Sr. No.
Name of the facility
Estimated cost (In Lakhs)(Within the project area only)
Remarks: Yet to be prepared / Submitted to HUDA, Town & Country Planning Department/ as per project report etc. (Annex relevant documents showing costing details etc. in folder C)
1
INTERNAL ROADS AND PAVEMENTS
199.22
YET TO BE PREPARED
2
WATER SUPPLY SYSTEM
214.96
YET TO BE PREPARED
3
STORM WATER DRAINAGE
84.81
YET TO BE PREPARED
4
ELECTRICITY SUPPLY SYSTEM
117.52
YET TO BE PREPARED
5
SEWAGE TREATMENT & GARBAGE DISPOSAL
99.65
YET TO BE PREPARED
6
STREET LIGHTING
31.55
YET TO BE PREPARED
7
SECURITY AND FIRE FIGHTING
0
YET TO BE PREPARED
8
PLAYGROUNDS AND PARKS
4.42
YET TO BE PREPARED
9
CLUB HOUSE/COMMUNITY CENTRE
0
YET TO BE PREPARED
10
SHOPPING AREA
0
YET TO BE PREPARED
11
RENEWABLE ENERGY SYSTEM
0
YET TO BE PREPARED
12
SCHOOL
0
YET TO BE PREPARED
13
HOSPITAL/DISPENSARY
0
YET TO BE PREPARED
14
ANY OTHER
24.29
YET TO BE PREPARED
09-11-2017 (date)
10-09-2018 (date)
Sr. No.
Plot/ apartment type
Size of the plot/carpet area of the apartments
Total number of plots/apartments in the project
Plots/apartments booked/ sold upto the date of application
Yet to be sold/ booked
No. of towers to be/ being constructed for booked apartments
1
PLOT Type C
122.577
22
7
15
0
2
PLOT Type C1
91.64
1
0
1
0
3
PLOT Type C2
122.18
1
0
1
0
4
PLOT Type A
92.025
119
23
96
0
5
PLOT Type A1
89.97
1
0
1
0
6
PLOT Type B
109.5
10
9
1
0
7
PLOT Type B1
112.50
1
0
1
0
8
PLOT Type B2
109.22
1
0
1
0
9
PLOT Type B3
122.97
1
0
1
0
10
PLOT Type B4
109.49
1
0
1
0
Type
Number of apartments booked/ sold
Write or Annex the stage of construction of the booked/ sold apartments in folder C
0
0
01-08-2018
21-02-2019
08-11-2022
01-08-2018
30
08-11-2022
YES
THE DEVELOPMENT WORK ON SITE IS SLOWED DOWN BECAUSE WATER TABLE IS UNEXPECTEDLY VERY HIGH AT SITE AND IT IS JUST AT 1.5 M DEPTH ITSELF. WHILE LAYING PIPES THE WATER MUST BE DRAINED OUT USING PUMPS FOR FEW DAYS BEFORE THE SEWER LINE CAN BE LAID. THE EXCAVATION AND FOUNDATION WORK OF VILLAS ARE ALSO AFFECTED DUE TO WATER TABLE ISSUES ON SITE. THE COMPANY SHALL STRIVE TO COMPLETE THE INTERNAL DEVELOPMENT WORK WITHIN YEAR AND SHALL APPLY TO DTCP FOR PART/FULL COMPLETION CERTIFICATE IN RESPECT OF PLOTS. FURTHER THE COMPANY SHALL STRIVE TO COMPLETE CONSTRUCTION OF VILLAS AS PER SANCTIONED BUILDING PLANS WELL WITHIN VALIDITY OF LICENSE. THE COMPANY HAS MOBILIZED ALL CONTRACTORS AND REQUISITE MACHINERY AND RESOURCES IN ORDER TO COMPLETE THE DEVELOPMENT WORK AT EARLIEST.
Plots
Booked/sold
Stage of handing over the possession (Write or Annex details)
PLOT
0
0
01-08-2018
30
08-11-2018
0
0
0
0
0
Expenditure incurred till the date of application (In Lakhs)
Particulars
Expenditure
Apartments
0
Shops
0
Plots
0
Expenditure to be made in each quarter (In Lakhs)
Particulars
Expenditure to be made in each quarter ()
Apr-June
July-Sep
Oct-Dec
Jan-Mar
Expenditure incurred till the date of application (In Lakhs)
Particulars
Expenditure
Roads & Pavements
91.64
Water Supply System
21.05
Sewerage treatment & garbage disposal
54.83
Electricity Supply System
0
Storm Water Drainage
53.87
Parks and Playgrounds
3.56
Clubhouse/community centres
0
Shopping area
0
Other
2.38
Street Lighting
1
Expenditure to be made in each quarter (In Lakhs)
Particulars
Expenditure to be made in each quarter ()
Apr-June
July-Sep
Oct-Dec
Jan-Mar
Particulars
Remarks, if any
i. No. of Flats/Apartments constructed
158
Duplex Villas: 118 Nos and Plots: 40 Nos.
ii. No. of Flats/ Apartments booked
38
Villas and Plots
iii. Total amount sale value of booked Flats, on the date of application/end of last quarter
1333 Lakhs
Villas and Plots
iv. Total amount received from the allottees (booked Flats), on the date of application/end of last quarter
477 Lakhs
Villas and Plots
v. Balance amount to be received from the allottees (booked Flats, after completion), on the date of application/end of last quarter
856 Lakhs
Villas and Plots
vi. Balance amount due and recoverable from the allottees (booked Flats) as on the date of application /end of last quarter
158 Lakhs
Villas and Plots
vii. Amount invested in the project upto the date of application
2377 Lakhs
As per CA Certificate issued which reflects total amount invested in the project
Land cost (If any)
1946 Lakhs
Including interest till date
Apartments
0 Lakhs
Infrastructure
326 Lakhs
EDC/ Taxes Etc.
87 Lakhs
viii. Balance cost to be incurred for completion of the project and delivery of possession
3274.38 Lakhs
(a) In respect of existing allottees
982.31 Lakhs
(b) In respect of rest of the project
2292.07 Lakhs
ix. The amount of loan raised from the banks/ financial institutions/ private persons against the project Annex detail of the securities furnished to the banks/ financial institutions against the aforesaid loans in folder C
5716 Lakhs
The total outstanding loan from Indiabulls Housing Finance Limited as of April 2019 is of Rs.458.98 Crores. The Group Companies of the Promoter have given additional security of Land at Hyderabad against this loan amount. We have taken proportionate loan amount to this phase comes to Rs.57.16 Crores.
x. Total liabilities against the project up-to-date. (Annex details in folder C)
6074.21 Lakhs
This including Loan and EDC amout.
Particulars
Estimated expenditure planned to be incurred as per service plan estimates or the project report. (In Lakhs)
Actual expenditure incurred upto the date of application. (In Lakhs)
I. INTERNAL ROADS AND PAVEMENTS
199.22
91.64
II. WATER SUPPLY SYSTEM
214.96
21.05
III. STORM WATER DRAINAGE
84.81
53.87
IV. ELECTRICITY SUPPLY SYSTEM
149.07
1.00
V. SEWAGE TREATMENT & GARBAGE DISPOSAL
99.65
54.83
VI. CLUB HOUSE/COMMUNITY CENTRE
0
0
VII. SCHOOL
0
0
VIII. ANY OTHER
0
0
IX. SOLID WASTE COLLECTION & MGMT SYSTEM
0
0
X. CLUBHOUSE
0
0
XI. NEIGHBOURHOOD SHOPPING
0
0
XII. GREEN AREAS,PARKS,PLAYGROUNDS ETC.
4.42
3.56
XIII. COVERED PARKING
0
0
XIV. OPEN PARKING
0
0
XV. GARAGES
0
0
XVI. SECURITY SYSTEM
0
0
XVII. OTHER FACILITIES AS PER PROJECT REPORT
24.29
2.38
Yes
Yes
AXIS BANK LTD. STATEMAN HOUSE, 148, BARAKHAMBA ROAD, NEW DELHI 110001
917020072673149
UTIB0000007
110211002
000007
Madan Mohan Gupta
Attached in Folder D
Yes
Yes
Yes
Yes
Yes
Yes
No
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
No
Statutory Approvals
Statutory Approvals Status
Date
I. LICENSE
ALREADY BEEN OBTAINED
09-11-2017
II. ZONING PLAN
ALREADY BEEN OBTAINED
22-03-2018
III. SERVICE PLAN ESTIMATE
ALREADY BEEN OBTAINED
23-08-2018
IV. HRERA REGISTRATION
ALREADY BEEN OBTAINED
22-11-2017
V. BOCW REGISTRATION
ALREADY BEEN OBTAINED
23-09-2018
VI. ELECTRICAL ASSURANCES
ALREADY BEEN OBTAINED
08-04-2019
VII. CONSENT TO ESTABLISH
ALREADY BEEN OBTAINED
04-09-2018
VIII. CONSENT TO OPERATE
ALREADY BEEN OBTAINED
18-09-2018
IX. CLRA
ALREADY BEEN OBTAINED
31-01-2019
X. CGWA APPROVAL
YET TO FILE FOR APPROVAL
NA
XI. ROAD COMMUNITY HANDOVER TO DTP JHAJJAR
YET TO FILE FOR APPROVAL
NA
XII. COMPLETION CERTIFICATE
YET TO FILE FOR APPROVAL
NA
Yes
Yes
SPECIFICATION OF CONSTRUCTION
Specification of apartments and other buildings including the following:
CERTIFICATE FROM A CHARTERED ACCOUNTANT CERTIFYING THAT THE INFORMSTION PROVIDED BY THE APPLICANT IN FORM REP-1-C-X IS CORRECT AS PER THE BOOKS OF ACCOUNTS/ BALANCE SHEET OF THE APPLICANT