Quarterly Schedules | ||
HRERA Panchkula | ||
Project Registration Number : HRERA-PKL-SNP-273-2021 | ||
Project Name : EXPRESS ENCLAVE | ||
Project Number : RERA-PKL-944-2021 | ||
Project Type : NEW | ||
Report Online Submission Date : 02-May-2022 |
S.No. | Particulars | Amount (In Lakhs) |
1 | Cost of the land (if included in the estimated cost) | 1200 |
2 | Estimated cost of construction of apartments | 0 |
3 | Estimated cost of infrastructure & other structure | 700 |
4 | Other cost including EDC taxes, levies, etc | 1000 |
Total | 2900 |
Name of the approval | Status | Date |
Layout Plan | Obtained Approval on | 11-08-2021 |
Demarcation Plan | Applied but not approved | 17-08-2021 |
Zoning Plan | Obtained Approval on | 05-08-2022 |
Service Plans | Obtained Approval on | 04-01-2022 |
Electricity Plans | Obtained Approval on | 11-09-2023 |
Total Expenditure on the project | 700 |
Expenditure made upto the date of Registration | 0 |
EDC due as on the date of Registration | 0 |
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 0 |
2 | Amount collected from allottees against booked plots and/or apartments | 103.828 |
3 | Amount availed from the bank/financial institutions | 729 |
4 | Amount contributed by the promoters/his associates | 959.742 |
5 | Any other receipt | 0 |
Total | 1792.57 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 0 |
2 | Expenditure on infrastructure & other structure | 0 |
3 | Other costs including EDC, taxes, etc | 0 |
Total | 0 | |
Balance | 0 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 0 |
2 | Amount deposited in Escrow Account | 69.93 |
3 | Amount withdrawn during the quarter | 69.93 |
4 | Balance at the end of the quarter | 0 |
Total Plots in the colony | 218 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | PLOT WITH AREA 113.145 SQ.METER | 4 |
2 | PLOT WITH AREA 114.274 SQ. METER | 2 |
3 | PLOT WITH AREA 115.875 SQ. METER | 2 |
4 | PLOT WITH AREA 116.925 SQ. METER | 2 |
5 | PLOT WITH AREA 122.130 SQ. METER | 14 |
6 | PLOT WITH AREA 124.688 SQ. METER | 1 |
7 | PLOT WITH AREA 127.987 SQ. METER | 1 |
8 | PLOT WITH AREA 148.066 SQ. METER | 1 |
9 | PLOT WITH AREA 149.850 SQ. METER | 5 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 0 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 478.01 |
4 | Others Expenditure | 48.01 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 170.81 |
2 | EDC due as on date | 85.40 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 0 |
2 | Amount collected from allottees against booked plots and/or apartments | 152.21 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 152.21 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 0 |
2 | Expenditure on infrastructure & other structure | 81.78 |
3 | Other costs including EDC, taxes, etc | 203.54 |
Total | 285.32 | |
Balance | 0 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 0 |
2 | Amount deposited in Escrow Account | 97.71 |
3 | Amount withdrawn during the quarter | 97.71 |
4 | Balance at the end of the quarter | 0 |
Total Plots in the colony | 218 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | PLOT WITH AREA 113.145 SQ.METER | 4 |
2 | PLOT WITH AREA 114.274 SQ.METER | 2 |
3 | PLOT WITH AREA 115.875 SQ.METER | 2 |
4 | PLOT WITH AREA 116.925 SQ.METER | 2 |
5 | PLOT WITH AREA 122.130 SQ.METER | 14 |
6 | PLOT WITH AREA 124.688 SQ.METER | 1 |
7 | PLOT WITH AREA 127.987 SQ.METER | 1 |
8 | PLOT WITH AREA 148.066 SQ.METER | 1 |
9 | PLOT WITH AREA 149.850 SQ.METER | 5 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 81.78 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 662.85 |
4 | Others Expenditure | 133.26 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 286.96 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 0 |
2 | Amount collected from allottees against booked plots and/or apartments | 157.56 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 157.56 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 0 |
2 | Expenditure on infrastructure & other structure | 56.32 |
3 | Other costs including EDC, taxes, etc | 147.64 |
Total | 203.96 | |
Balance | 0 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 0 |
2 | Amount deposited in Escrow Account | 129.48 |
3 | Amount withdrawn during the quarter | 129.48 |
4 | Balance at the end of the quarter | 0 |
Total Plots in the colony | 218 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | PLOT WITH AREA 113.145 SQ.METER | 0 |
2 | PLOTS WITH AREA OF 114.275 SQMT | 0 |
3 | PLOT WITH AREA 115.875 SQ.METER | 0 |
4 | PLOT WITH AREA 116.925 SQ.METER | 0 |
5 | PLOT WITH AREA 122.130 SQ.METER | 0 |
6 | PLOT WITH AREA 124.688 SQ.METER | 0 |
7 | PLOT WITH AREA 127.987 SQ.METER | 0 |
8 | PLOT WITH AREA 148.066 SQ.METER | 0 |
9 | PLOT WITH AREA 149.850 SQ.METER | 0 |
10 | PLOTS WITH AREA OF 114.275 SQMT | 0 |
11 | PLOT WITH AREA 115.875 SQ.METER | 0 |
12 | PLOT WITH AREA 116.925 SQ.METER | 0 |
13 | PLOT WITH AREA 122.130 SQ.METER | 0 |
14 | PLOT WITH AREA 124.688 SQ.METER | 0 |
15 | PLOT WITH AREA 127.987 SQ.METER | 0 |
16 | PLOT WITH AREA 148.066 SQ.METER | 0 |
17 | PLOT WITH AREA 149.850 SQ.METER | 0 |
18 | PLOTS WITH AREA OF 114.275 SQMT | 0 |
19 | PLOT WITH AREA 115.875 SQ.METER | 0 |
20 | PLOT WITH AREA 116.925 SQ.METER | 0 |
21 | PLOT WITH AREA 122.130 SQ.METER | 0 |
22 | PLOT WITH AREA 124.688 SQ.METER | 0 |
23 | PLOT WITH AREA 127.987 SQ.METER | 0 |
24 | PLOT WITH AREA 148.066 SQ.METER | 0 |
25 | PLOT WITH AREA 149.850 SQ.METER | 0 |
Total Apartments in the colony | 0 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 138.10 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 773.88 |
4 | Others Expenditure | 169.87 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 397.98 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 0 |
2 | Amount collected from allottees against booked plots and/or apartments | 74.93 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 74.93 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 0 |
2 | Expenditure on infrastructure & other structure | 67.62 |
3 | Other costs including EDC, taxes, etc | 23.24 |
Total | 90.86 | |
Balance | 0 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 0 |
2 | Amount deposited in Escrow Account | 52.45 |
3 | Amount withdrawn during the quarter | 41.55 |
4 | Balance at the end of the quarter | 10.90 |
Total Plots in the colony | 218 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 113.145 SQMT | 0 |
2 | 114.275 SQMT | 0 |
3 | 115.875 SQMT | 0 |
4 | 116.925 SQMT | 0 |
5 | 122.130 SQMT | 0 |
6 | 124.688 SQMT | 0 |
7 | 127.987 SQMT | 0 |
8 | 148.066 SQMT | 0 |
9 | 149.850 SQMT | 0 |
10 | 114.275 SQMT | 0 |
11 | 115.875 SQMT | 0 |
12 | 116.925 SQMT | 0 |
13 | 122.130 SQMT | 0 |
14 | 124.688 SQMT | 0 |
15 | 127.987 SQMT | 0 |
16 | 148.066 SQMT | 0 |
17 | 149.850 SQMT | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 205.72 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 773.88 |
4 | Others Expenditure | 193.11 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 397.98 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 0 |
2 | Amount collected from allottees against booked plots and/or apartments | 113.43 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 113.43 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 0 |
2 | Expenditure on infrastructure & other structure | 122.78 |
3 | Other costs including EDC, taxes, etc | 149.96 |
Total | 272.74 | |
Balance | 0 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 10.90 |
2 | Amount deposited in Escrow Account | 79.40 |
3 | Amount withdrawn during the quarter | 90.30 |
4 | Balance at the end of the quarter | 0 |
Total Plots in the colony | 218 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 114.27 SQ. MTR | 7 |
2 | 118.41 SQ. MTR | 3 |
3 | 122.13 SQ. MTR | 1 |
4 | 148.06 SQ. MTR | 3 |
5 | 118.41 SQ. MTR | 3 |
6 | 122.13 SQ. MTR | 1 |
7 | 148.06 SQ. MTR | 3 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 328.50 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 884.70 |
4 | Others Expenditure | 232.25 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 507.53 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 0 |
2 | Amount collected from allottees against booked plots and/or apartments | 188.06 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 188.06 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 0 |
2 | Expenditure on infrastructure & other structure | 73.47 |
3 | Other costs including EDC, taxes, etc | 21.59 |
Total | 95.06 | |
Balance | 0 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 0 |
2 | Amount deposited in Escrow Account | 136.64 |
3 | Amount withdrawn during the quarter | 136.64 |
4 | Balance at the end of the quarter | 0 |
Total Plots in the colony | 218 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 111.41 | 1 |
2 | 116.92 | 1 |
3 | 115.87 | 1 |
4 | 148.06 | 1 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 73.96 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 884.70 |
4 | Others Expenditure | 582.34 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 507.53 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 0 |
2 | Amount collected from allottees against booked plots and/or apartments | 194.44 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 194.44 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 0 |
2 | Expenditure on infrastructure & other structure | 102.68 |
3 | Other costs including EDC, taxes, etc | 121.60 |
Total | 224.28 | |
Balance | 0 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 0 |
2 | Amount deposited in Escrow Account | 131.64 |
3 | Amount withdrawn during the quarter | 131.64 |
4 | Balance at the end of the quarter | 0 |
Total Plots in the colony | 218 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 111.41 SQ MTR | 1 |
2 | 114.27 SQ. MTR | 3 |
3 | 125.73 SQ MTR | 1 |
4 | 127.98 SQ. MTR | 1 |
5 | 114.27 SQ. MTR | 3 |
6 | 125.73 SQ MTR | 1 |
7 | 127.98 SQ. MTR | 1 |
8 | 114.27 SQ. MTR | 3 |
9 | 125.73 SQ MTR | 1 |
10 | 127.98 SQ. MTR | 1 |
11 | 114.27 SQ. MTR | 3 |
12 | 125.73 SQ MTR | 1 |
13 | 127.98 SQ. MTR | 1 |
Total Apartments in the colony | 0 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 96.31 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 985.48 |
4 | Others Expenditure | 777.90 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 619.71 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 0 |
2 | Amount collected from allottees against booked plots and/or apartments | 238.01 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 238.01 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 0 |
2 | Expenditure on infrastructure & other structure | 144.69 |
3 | Other costs including EDC, taxes, etc | 25.33 |
Total | 170.01 | |
Balance | 0 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 0 |
2 | Amount deposited in Escrow Account | 166.61 |
3 | Amount withdrawn during the quarter | 166.61 |
4 | Balance at the end of the quarter | 0 |
Total Plots in the colony | 218 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 114.274 | 3 |
2 | 125.73 | 1 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 144.69 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 985.48 |
4 | Others Expenditure | 805.13 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 619.71 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 0 |
2 | Amount collected from allottees against booked plots and/or apartments | 264.69 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 264.69 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 0 |
2 | Expenditure on infrastructure & other structure | 129.25 |
3 | Other costs including EDC, taxes, etc | 118.28 |
Total | 247.53 | |
Balance | 0 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 0 |
2 | Amount deposited in Escrow Account | 172.62 |
3 | Amount withdrawn during the quarter | 172.62 |
4 | Balance at the end of the quarter | 0 |
Total Plots in the colony | 218 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 111.414 | 2 |
2 | 113.145 | 3 |
3 | 114.274 | 26 |
4 | 115.875 | 3 |
5 | 116.925 | 1 |
6 | 118.410 | 3 |
7 | 122.130 | 18 |
8 | 124.688 | 1 |
9 | 125.730 | 3 |
10 | 127.987 | 2 |
11 | 148.066 | 5 |
12 | 149.850 | 5 |
13 | 113.145 | 3 |
14 | 114.274 | 26 |
15 | 115.875 | 3 |
16 | 116.925 | 1 |
17 | 118.410 | 3 |
18 | 122.130 | 18 |
19 | 124.688 | 1 |
20 | 125.730 | 3 |
21 | 127.987 | 2 |
22 | 148.066 | 5 |
23 | 149.850 | 5 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 129.25 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 1081.13 |
4 | Others Expenditure | 972.44 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 715.36 |
2 | EDC due as on date | 0 |
|