7838196945 (Number Shared by Promoter in Public)
secretarial@spaze.in
http://spaze.in
XXXX088R
U45201DL2006PTC145529
PRIVY AT4
SECTOR -84, VILLAGE-SIHI, GURUGRAM
MANESAR
GURUGRAM
01244615999
9999400276 (Number Shared by Promoter in Public)
nodal@spaze.in
NARINDER MOHAN MITTAL
01244615999
8800140872 (Number Shared by Promoter in Public)
nodal@spaze.in
As per sub-rule(2) of rule 3 of the Haryana Real Estate (Regulation and Development) Rules,2017, the fee for registration of the project as has been calculated as follows:
1. ALL APPROVALS & GOVT. CHARGES WILL BE THE RESPONSIBILITY OF THE DEVELOPER (CLAUSE-2)
2. ENTIRE COST OF CONSTRUCTION, FEES AND CHARGES WILL BE THE RESPONSIBILITY OF THE DEVELOPER.
3. (CLAUSE -5)
4. RS.1.28 CRORE REFUNDABLE SECURITY TO THE LAND OWNERS. (CLAUSE -8)
5. RS.13.00 CRORE NON-REFUNDABLE SECURITY TO THE LAND OWNERS. (CLAUSE -9)
6. RS.12.75 CRORE NON-REFUNDABLE SECURITY TO THE LAND OWNERS. (CLAUSE -10)
7. 17.5% OF TOTAL DEVELOPED AREA WILL BE SHARE OF LAND OWNERS. (CLAUSE -17)
8. BALANCE 82.5% OF TOTAL DEVELOPED AREA WILL BE SHARE OF DEVELOPER. (CLAUSE -17)
9. LAND IS FREE FROM ALL OF ENCUMBRANCES AS DECLARE BY THE LAND OWNER. (CLAUSE -28)
10. DEVELOPER TO EXECUTE AND THE REGISTERED THE SALE DEED IN FAVOUR OF THE INTENDING PURCHASER BY VIRTUE OF POA IN FAVOUR OF DEVELOPER.
No
No
Yes
30776.00 Lakhs
1552.99 Lakhs
13710.84 Lakhs
8521.16 Lakhs
6990.98 Lakhs
Sr. No.
Land area under usage
Area of land (Acres)
1
PLOTS TO BE SOLD
0
2
LAND AREA TO BE USED FOR CONSTRUCTION OF APARTMENTS
1.527
3
CONSTRUCTION OF ROADS
3.186
4
PAVEMENTS
1.195
5
PARKS AND PLAYGROUNDS
1.990
6
GREEN BELTS
0
7
VEHICLE PARKINGS
0.679
8
ELECTRICITY SUB-STATION
0
9
CLUB HOUSE
0.297
10
SEWAGE AND SOLID WASTE TREATMENT FACILITY
0
11
AREA TO BE LEFT FOR TRANSFERRING TO THE GOVERNMENT FOR COMMUNITY SERVICES
0
12
ANY OTHER
1.144
13
COMMERCIAL
0.052
14
RAIN
0.013
15
SCHOOL
0.053
16
INTERNAL ROAD TO BE HANDED OVER TO GOVT
0.376
Total
10.512
Facility
External/ connecting service to be provided by (Name the agency)
Whether Approval taken from the agency concerned. Yes/No (Annex details in folder C)
ROADS
HSVP/GMDA
No
WATER SUPPLY
HSVP/GMDA
Yes
ELECTRICITY
DHBVN
Yes
SEWAGE DISPOSAL
HSVP/GMDA
No
STORM WATER DRAINAGE
HSVP/GMDA
No
Sr. No.
Name of the facility
Estimated cost (In Lakhs)(Within the project area only)
Remarks: Yet to be prepared / Submitted to HUDA, Town & Country Planning Department/ as per project report etc. (Annex relevant documents showing costing details etc. in folder C)
1
INTERNAL ROADS AND PAVEMENTS
626.07
AS PER PROJECT REPORT
2
WATER SUPPLY SYSTEM
1198.45
AS PER PROJECT REPORT
3
STORM WATER DRAINAGE
251.50
AS PER PROJECT REPORT
4
ELECTRICITY SUPPLY SYSTEM
1046.21
AS PER PROJECT REPORT
5
SEWAGE TREATMENT & GARBAGE DISPOSAL
51.77
AS PER PROJECT REPORT
6
STREET LIGHTING
24.93
AS PER PROJECT REPORT
7
SECURITY AND FIRE FIGHTING
508.11
AS PER PROJECT REPORT
8
PLAYGROUNDS AND PARKS
0
AS PER PROJECT REPORT
9
CLUB HOUSE/COMMUNITY CENTRE
375.24
AS PER PROJECT REPORT
10
SHOPPING AREA
32.19
AS PER PROJECT REPORT
11
RENEWABLE ENERGY SYSTEM
19.50
AS PER PROJECT REPORT
12
SCHOOL
19.16
AS PER PROJECT REPORT
13
HOSPITAL/DISPENSARY
0
AS PER PROJECT REPORT
14
ANY OTHER
1344.23
AS PER PROJECT REPORT
15
PARKING BASEMENT AND OPEN
1499.66
AS PER PROJECT REPORT
16
STP
54.46
AS PER PROJECT REPORT
17
UNDERGROUND WATER TANK
199.13
AS PER PROJECT REPORT
18
RAIN WATER HARVESTING
23.93
AS PER PROJECT REPORT
19
ELECTRIC SUB STATION
1246.62
AS PER PROJECT REPORT
06-06-2012 (date)
06-09-2019 (date)
Sr. No.
Plot/ apartment type
Size of the plot/carpet area of the apartments
Total number of plots/apartments in the project
Plots/apartments booked/ sold upto the date of application
Yet to be sold/ booked
No. of towers to be/ being constructed for booked apartments
1
APARTMENT/SHOPS/OTHER BUILDINGS Type 2BHK(TOWER 6 & 7)
APARTMENT/SHOPS/OTHER BUILDINGS Type 3 BHK + STUDY + SERVANT ROOM (TOWER 3,4 & 5)
120.00
96
95
1
3
4
APARTMENT/SHOPS/OTHER BUILDINGS Type 3 BHK + STUDY + SERVANT ROOM (TOWER 2)
157.00
41
37
4
1
5
APARTMENT/SHOPS/OTHER BUILDINGS Type 4BHK + STUDY + SERVANT ROOM (TOWER 2)
217.00
2
2
0
1
6
APARTMENT/SHOPS/OTHER BUILDINGS Type 4BHK + STUDY + SERVANT ROOM (TOWER 2)
217.00
19
18
1
1
7
APARTMENT/SHOPS/OTHER BUILDINGS Type PENT HOUSE (TOWER 3,4 & 5)
219
6
4
2
3
8
APARTMENT/SHOPS/OTHER BUILDINGS Type SHOP TYPE – I
7.00
2
2
0
1
9
APARTMENT/SHOPS/OTHER BUILDINGS Type SHOP TYPE – II
16.00
9
9
0
1
10
APARTMENT/SHOPS/OTHER BUILDINGS Type EWS
16.00
94
82
12
1
Type
Number of apartments booked/ sold
Write or Annex the stage of construction of the booked/ sold apartments in folder C
2BHK(TOWER 6 & 7)
94
ALL READY CONSTRUCTED
3 BHK + SERVANT TOILET (TOWER 1,3,4,5,8,8A & 9)
272
ALL READY CONSTRUCTED
3 BHK + STUDY + SERVANT ROOM (TOWER 3,4 & 5)
95
ALL READY CONSTRUCTED
3 BHK + STUDY + SERVANT ROOM (TOWER 2)
37
ALL READY CONSTRUCTED
4BHK + STUDY + SERVANT ROOM (TOWER 2)
2
ALL READY CONSTRUCTED
4BHK + STUDY + SERVANT ROOM (TOWER 2)
18
ALL READY CONSTRUCTED
PENT HOUSE (TOWER 3,4 & 5)
4
ALL READY CONSTRUCTED
SHOP TYPE - I
2
ALL READY CONSTRUCTED
SHOP TYPE - II
9
ALL READY CONSTRUCTED
EWS
82
ALL READY CONSTRUCTED
30-04-2012
30-06-2019
30-06-2020
30-04-2012
81
30-06-2020
PROVIDED
THE BALANCE EXPENDITURE TO BE DONE IS:-
1. RS.2693.9 LAKHS ON INFRASTRUCTURE/MISC. WORKS POST OCCUPATION PERMISSION; 476.95 LAKHS ON HANDING OVER EXPENSES TO ALLOTTEES AND 0 LAKHS ON MISC. EXPENSES AND RS. 2540.97LAKHS ON A/C OF GOVT. CHARGES.
2. THUS THE TOTAL EXPENDITURE TO BE DONE IS RS. 5711.44 LAKHS SAY RS. 5711.44 LAKHS.
3. THE ABOVE EXPENSES ARE PROPOSED TO BE MET THROUGH FOLLOWING MEANS:-
4. BALANCE RECEIVABLES FROM SOLD UNITS = RS.4679 LAKHS
5. RECEIVABLES FROM UNSOLD UNITS = RS. 1341 LAKHS.
6. THUS TOTAL RECOVERABLE AMOUNT WILL BE RS. 6020 LAKHS
Plots
Booked/sold
Stage of handing over the possession (Write or Annex details)
PLOT
0
NA
16-11-2012
80.48
30-06-2020
PROVIDED
NA
599
0
0
220
0
Expenditure incurred till the date of application (In Lakhs)
Particulars
Expenditure
Apartments
13149
Shops
0
Plots
0
Expenditure to be made in each quarter (In Lakhs)
Particulars
Year-2020
Jan-Mar
Apr-June
July-Sep
Oct-Dec
Apartments
50
72.54
0
Shops
0
0
0
Plots
0
0
0
Expenditure incurred till the date of application (In Lakhs)
Particulars
Expenditure
Roads & Pavements
596.17
Water Supply System
788.16
Sewerage treatment & garbage disposal
22.08
Electricity Supply System
625.83
Storm Water Drainage
212.00
Parks and Playgrounds
0
Clubhouse/community centres
352.26
Shopping area
32.19
Other
677.34
Electrical Sub Station
477.50
Parking
1449.66
Rain Water
23.93
Renewable Energy
14.54
school
14.15
Security and Fire Fighting
348.84
STP
54.46
Street Light
24.12
Underground Water Tank
168.75
Expenditure to be made in each quarter (In Lakhs)
Particulars
Year-2020
Jan-Mar
Apr-June
July-Sep
Oct-Dec
Roads & Pavements
0
5
10
0
Water Supply System
0
134.29
276
0
Sewerage treatment & garbage disposal
0
5.49
24.20
0
Electricity Supply System
0
248.88
171.50
0
Storm Water Drainage
0
0
29
0
Parks and Playgrounds
0
0
0
0
Clubhouse/community centres
0
0
0
0
Shopping area
0
0
0
0
Other
0
256.16
415.75
0
Rain water Harvesting
0
0
0
0
street lighting
0
0.82
0
0
security and fire fighting system
0
54.45
104.82
0
renewable energy system
0
4.96
0
0
parking
0
25
25
0
STP
0
0
0
0
Underground water tank
0
0
0
0
Electrical Substation
0
448.13
321
0
Particulars
Remarks, if any
i. No. of Flats/Apartments constructed
637
NA
ii. No. of Flats/ Apartments booked
615
NA
iii. Total amount sale value of booked Flats, on the date of application/end of last quarter
40052 Lakhs
NA
iv. Total amount received from the allottees (booked Flats), on the date of application/end of last quarter
35373 Lakhs
NA
v. Balance amount to be received from the allottees (booked Flats, after completion), on the date of application/end of last quarter
4679 Lakhs
NA
vi. Balance amount due and recoverable from the allottees (booked Flats) as on the date of application /end of last quarter
1266 Lakhs
NA
vii. Amount invested in the project upto the date of application
30776 Lakhs
NA
Land cost (If any)
1552.99 Lakhs
NA
Apartments
13149.23 Lakhs
NA
Infrastructure
5912.36 Lakhs
NA
EDC/ Taxes Etc.
4450.01 Lakhs
NA
viii. Balance cost to be incurred for completion of the project and delivery of possession
5711.44 Lakhs
NA
(a) In respect of existing allottees
5519.18 Lakhs
NA
(b) In respect of rest of the project
197.26 Lakhs
NA
ix. The amount of loan raised from the banks/ financial institutions/ private persons against the project Annex detail of the securities furnished to the banks/ financial institutions against the aforesaid loans in folder C
0 Lakhs
NA
x. Total liabilities against the project up-to-date. (Annex details in folder C)
0 Lakhs
NA
Particulars
Estimated expenditure planned to be incurred as per service plan estimates or the project report. (In Lakhs)
Actual expenditure incurred upto the date of application. (In Lakhs)
I. INTERNAL ROADS AND PAVEMENTS
626.07
596.17
II. WATER SUPPLY SYSTEM
1198.45
788.16
III. STORM WATER DRAINAGE
251.50
212
IV. ELECTRICITY SUPPLY SYSTEM
1046.21
625.83
V. SEWAGE TREATMENT & GARBAGE DISPOSAL
51.77
22.08
VI. CLUB HOUSE/COMMUNITY CENTRE
375.24
352.26
VII. SCHOOL
19.16
14.15
VIII. ANY OTHER
1344.23
677.34
IX. SOLID WASTE COLLECTION & MGMT SYSTEM
0
0
X. CLUBHOUSE
0
0
XI. NEIGHBOURHOOD SHOPPING
32.19
32.19
XII. GREEN AREAS,PARKS,PLAYGROUNDS ETC.
0
0
XIII. COVERED PARKING
1419.32
1369.32
XIV. OPEN PARKING
80.34
80.34
XV. GARAGES
0
0
XVI. SECURITY SYSTEM
508.11
348.84
XVII. OTHER FACILITIES AS PER PROJECT REPORT
1568.57
793.68
Yes
Yes
AXIS BANK, SWASHTHYA VIHAR, NEW DELHI.
917020061014414
UTIB0000055
110211010
055
1)Bharat Bhushan Kumar
2) Harpal Singh Chawla
3) Aman Sharma
Yes
Yes
Yes
Yes
No
Yes
No
No
No
Yes
Yes
Yes
Yes
Yes
Yes
Yes
No
Yes
Yes
Statutory Approvals
Statutory Approvals Status
Date
I. ZONING PLAN
ALREADY BEEN OBTAINED
03-10-2011
II. AIRPORT NOC
ALREADY BEEN OBTAINED
13-11-2019
III. LICENSE
ALREADY BEEN OBTAINED
25-03-2011
IV. FIRE SCHEME
ALREADY BEEN OBTAINED
01-07-2016
V. BUILDING PLAN APPROVAL
ALREADY BEEN OBTAINED
06-06-2012
VI. ENVIRONMENT CLEARANCE
APPLIED FOR BUT YET TO RECEIVE
06-05-2017
VII. REVISED BUILDING PLAN APPROVAL
APPLIED FOR BUT YET TO RECEIVE
01-01-2019
Yes
Yes
As per HRERA & Prevalent industry norms
SPECIFICATION OF CONSTRUCTION
Specification of apartments and other buildings including the following:
1
FLOORING DETAILS OF VARIOUS PARTS OF HOUSE
VITRIFIED/ CERAMIC/ LAMINATED FLOORING IN APTT, TILE/ STONE IN LOBBIES, KOTAH IN STAIRS
CERTIFICATE FROM A CHARTERED ACCOUNTANT CERTIFYING THAT THE INFORMSTION PROVIDED BY THE APPLICANT IN FORM REP-1-C-X IS CORRECT AS PER THE BOOKS OF ACCOUNTS/ BALANCE SHEET OF THE APPLICANT