Quarterly Schedules | ||
| HRERA Panchkula | ||
| Project Registration Number : 177 OF 2017 DATED 31-08-2017 | ||
| Project Name : PROJECT AREA 8.31875 ACRES AFFORDABLE PLOTTED COLONY (BASANT VIHAR) | ||
| Project Number : RERA-PKL-489-2019 | ||
| Project Type : ONGOING | ||
| Report Online Submission Date : 01-Feb-2021 |
| Particulars | Expenditure already incurred up to the date of registration. (In Lakhs) | Total Estimated/ Revised cost of project. (In Lakhs) |
| Land | 122.23 | 122.23 |
| Building | 0 | 0 |
| Infrastructure facilities, etc. | 183.181 | 318.381 |
| Other costs including EDC, IDC, etc. | 45.694 | 45.694 |
| Total | 351.105 | 486.305 |
| Name of the approval | Status | Date |
| Layout Plan | Obtained Approval on | 15-01-2018 |
| Demarcation Plan | Obtained Approval on | 15-01-2018 |
| Zoning Plan | Obtained Approval on | 15-01-2018 |
| Service Plans | Obtained Approval on | 15-01-2018 |
| Electricity Plans | Obtained Approval on | 15-01-2018 |
| Total Expenditure on the project | 316.041 |
| Expenditure made upto the date of Registration | 157.354 |
| EDC due as on the date of Registration | 45.694 |
| S.No. | Cash Inflow | Amount (In Lakhs) |
| 1 | Opening Balance | 0 |
| 2 | Amount collected from allottees against booked plots and/or apartments | 268.66 |
| 3 | Amount availed from the bank/financial institutions | 0 |
| 4 | Amount contributed by the promoters/his associates | 80.598 |
| 5 | Any other receipt | 0 |
| Total | 349.258 |
| S.No. | Cash Outflow | Amount (In Lakhs) |
| 1 | Land | 122.23 |
| 2 | Cost of construction of apartments | 0 |
| 3 | Cost of infrastructure & other structure | 157.354 |
| 4 | Other costs including EDC, taxes, etc | 45.694 |
| Total | 325.278 | |
| Balance | 0 |
| S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
| 1 | Opening balance at the beginning of the quarter | 0 |
| 2 | Amount deposited in Escrow Account | 188.062 |
| 3 | Amount withdrawn during the quarter | 188.062 |
| 4 | Balance at the end of the quarter | 0 |
| Total Plots in the colony | 148 |
| Plots sold upto the date of Registration | 12 |
| S.No. | Type/Size | Plots Sold in the Quarter |
| 1 | PLOTS | 17 |
| Total Apartments in the colony | 0 |
| Apartments sold upto the date of Registration | 0 |
| S.No. | Type/Size | Apartments Sold in the Quarter |
| 1 | 0 |
| Total Garages in the colony | 0 |
| Garages sold upto the date of Registration | 0 |
| S.No. | Type/Size | Garages Sold in the Quarter |
| 1 | 0 |
| S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
| 1 | Infrastructure | 157.354 |
| 2 | Apartments | 0 |
| 3 | EDC, IDC, etc | 45.694 |
| 4 | Others Expenditure | 61.427 |
| S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
| 1 | Actual paid as on date | 45.694 |
| 2 | EDC due as on date | 0 |
| ||||||||||||||||||||||||||
| S.No. | Cash Inflow | Amount (In Lakhs) |
| 1 | Opening Balance | 0 |
| 2 | Amount collected from allottees against booked plots and/or apartments | 132.96 |
| 3 | Amount availed from the bank/financial institutions | 0 |
| 4 | Amount contributed by the promoters/his associates | 0 |
| 5 | Any other receipt | 0 |
| Total | 132.96 |
| S.No. | Cash Outflow | Amount (In Lakhs) |
| 1 | Land | 0 |
| 2 | Cost of construction of apartments | 0 |
| 3 | Cost of infrastructure & other structure | 37.399 |
| 4 | Other costs including EDC, taxes, etc | 0 |
| Total | 37.399 | |
| Balance | 160 |
| S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
| 1 | Opening balance at the beginning of the quarter | 0 |
| 2 | Amount deposited in Escrow Account | 93.072 |
| 3 | Amount withdrawn during the quarter | 48.572 |
| 4 | Balance at the end of the quarter | 44.499 |
| Total Plots in the colony | 148 |
| Plots sold upto the date of Registration | 17 |
| S.No. | Type/Size | Plots Sold in the Quarter |
| 1 | PLOTS | 16 |
| Total Apartments in the colony | 0 |
| Apartments sold upto the date of Registration | 0 |
| S.No. | Type/Size | Apartments Sold in the Quarter |
| 1 | NA | 0 |
| Total Garages in the colony | 0 |
| Garages sold upto the date of Registration | 0 |
| S.No. | Type/Size | Garages Sold in the Quarter |
| 1 | NA | 0 |
| S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
| 1 | Infrastructure | 37.399 |
| 2 | Apartments | 0 |
| 3 | EDC, IDC, etc | 0 |
| 4 | Others Expenditure | 11.173 |
| S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
| 1 | Actual paid as on date | 45.694 |
| 2 | EDC due as on date | 0 |
| ||||||||||||||||||||||||||
| S.No. | Cash Inflow | Amount (In Lakhs) |
| 1 | Opening Balance | 401.62 |
| 2 | Amount collected from allottees against booked plots and/or apartments | 66.48 |
| 3 | Amount availed from the bank/financial institutions | 0 |
| 4 | Amount contributed by the promoters/his associates | 0 |
| 5 | Any other receipt | 0 |
| Total | 468.1 |
| S.No. | Cash Outflow | Amount (In Lakhs) |
| 1 | Land | 122.23 |
| 2 | Cost of construction of apartments | 0 |
| 3 | Cost of infrastructure & other structure | 232.502 |
| 4 | Other costs including EDC, taxes, etc | 0 |
| Total | 354.732 | |
| Balance | 112 |
| S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
| 1 | Opening balance at the beginning of the quarter | 44.499 |
| 2 | Amount deposited in Escrow Account | 46.536 |
| 3 | Amount withdrawn during the quarter | 48.187 |
| 4 | Balance at the end of the quarter | 42.848 |
| Total Plots in the colony | 148 |
| Plots sold upto the date of Registration | 17 |
| S.No. | Type/Size | Plots Sold in the Quarter |
| 1 | PLOTS | 8 |
| Total Apartments in the colony | 0 |
| Apartments sold upto the date of Registration | 0 |
| S.No. | Type/Size | Apartments Sold in the Quarter |
| 1 | NA | 0 |
| Total Garages in the colony | 0 |
| Garages sold upto the date of Registration | 0 |
| S.No. | Type/Size | Garages Sold in the Quarter |
| 1 | NA | 0 |
| S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
| 1 | Infrastructure | 37.748 |
| 2 | Apartments | 0 |
| 3 | EDC, IDC, etc | 0 |
| 4 | Others Expenditure | 10.439 |
| S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
| 1 | Actual paid as on date | 45.694 |
| 2 | EDC due as on date | 0 |
| ||||||||||||||||||||||||||
| S.No. | Cash Inflow | Amount (In Lakhs) |
| 1 | Opening Balance | 468.1 |
| 2 | Amount collected from allottees against booked plots and/or apartments | 32.24 |
| 3 | Amount availed from the bank/financial institutions | 0 |
| 4 | Amount contributed by the promoters/his associates | 80.598 |
| 5 | Any other receipt | 0 |
| Total | 580.938 |
| S.No. | Cash Outflow | Amount (In Lakhs) |
| 1 | Land | 122.23 |
| 2 | Cost of construction of apartments | 0 |
| 3 | Cost of infrastructure & other structure | 265.397 |
| 4 | Other costs including EDC, taxes, etc | 45.694 |
| Total | 433.321 | |
| Balance | 71 |
| S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
| 1 | Opening balance at the beginning of the quarter | 42.848 |
| 2 | Amount deposited in Escrow Account | 23.268 |
| 3 | Amount withdrawn during the quarter | 41.471 |
| 4 | Balance at the end of the quarter | 24.645 |
| Total Plots in the colony | 148 |
| Plots sold upto the date of Registration | 17 |
| S.No. | Type/Size | Plots Sold in the Quarter |
| 1 | PLOT SOLD 31.12.2018 | 12 |
| 2 | PLOT SOLD 31.03.2019 | 16 |
| 3 | PLOT SOLD 30.06.2019 | 8 |
| 4 | PLOT SOLD 30.09.2019 | 4 |
| Total Apartments in the colony | 0 |
| Apartments sold upto the date of Registration | 0 |
| S.No. | Type/Size | Apartments Sold in the Quarter |
| 1 | NA | 0 |
| Total Garages in the colony | 0 |
| Garages sold upto the date of Registration | 0 |
| S.No. | Type/Size | Garages Sold in the Quarter |
| 1 | NA | 0 |
| S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
| 1 | Infrastructure | 108.043 |
| 2 | Apartments | 0 |
| 3 | EDC, IDC, etc | 45.694 |
| 4 | Others Expenditure | 83.039 |
| S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
| 1 | Actual paid as on date | 45.694 |
| 2 | EDC due as on date | 0 |
| ||||||||||||||||||||||||||
| S.No. | Cash Inflow | Amount (In Lakhs) |
| 1 | Opening Balance | 500.34 |
| 2 | Amount collected from allottees against booked plots and/or apartments | 8.31 |
| 3 | Amount availed from the bank/financial institutions | 0 |
| 4 | Amount contributed by the promoters/his associates | 80.598 |
| 5 | Any other receipt | 0 |
| Total | 589.247 |
| S.No. | Cash Outflow | Amount (In Lakhs) |
| 1 | Land | 122.23 |
| 2 | Cost of construction of apartments | 0 |
| 3 | Cost of infrastructure & other structure | 305.358 |
| 4 | Other costs including EDC, taxes, etc | 45.694 |
| Total | 473.282 | |
| Balance | 115.964 |
| S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
| 1 | Opening balance at the beginning of the quarter | 24.645 |
| 2 | Amount deposited in Escrow Account | 5.817 |
| 3 | Amount withdrawn during the quarter | 30.462 |
| 4 | Balance at the end of the quarter | 0 |
| Total Plots in the colony | 148 |
| Plots sold upto the date of Registration | 17 |
| S.No. | Type/Size | Plots Sold in the Quarter |
| 1 | PLOT SOLD IN QUARTER ENDING 31.12.2018 | 12 |
| 2 | PLOT SOLD IN QUARTER ENDING 31.03.2019 | 16 |
| 3 | PLOT SOLD IN QUARTER ENDING 30.06.2019 | 8 |
| 4 | PLOT SOLD IN QUARTER ENDING 30.09.2019 | 4 |
| 5 | PLOT SOLD IN QUARTER ENDING 31.12.2019 | 1 |
| Total Garages in the colony | 0 |
| Garages sold upto the date of Registration | 0 |
| S.No. | Type/Size | Garages Sold in the Quarter |
| 1 | NA | 0 |
| S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
| 1 | Infrastructure | 305.358 |
| 2 | Apartments | 0 |
| 3 | EDC, IDC, etc | 45.694 |
| 4 | Others Expenditure | 102.426 |
| S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
| 1 | Actual paid as on date | 45.694 |
| 2 | EDC due as on date | 0 |
| ||||||||||||||||||||||||||
| S.No. | Cash Inflow | Amount (In Lakhs) |
| 1 | Opening Balance | 115.964 |
| 2 | Amount collected from allottees against booked plots and/or apartments | 392.686 |
| 3 | Amount availed from the bank/financial institutions | 0 |
| 4 | Amount contributed by the promoters/his associates | 80.598 |
| 5 | Any other receipt | 0 |
| Total | 589.248 |
| S.No. | Cash Outflow | Amount (In Lakhs) |
| 1 | Land | 122.23 |
| 2 | Cost of construction of apartments | 0 |
| 3 | Cost of infrastructure & other structure | 316.041 |
| 4 | Other costs including EDC, taxes, etc | 45.696 |
| Total | 483.967 | |
| Balance | 105.273 |
| S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
| 1 | Opening balance at the beginning of the quarter | 0 |
| 2 | Amount deposited in Escrow Account | 17.451 |
| 3 | Amount withdrawn during the quarter | 18.14 |
| 4 | Balance at the end of the quarter | 0 |
| Total Plots in the colony | 148 |
| Plots sold upto the date of Registration | 17 |
| S.No. | Type/Size | Plots Sold in the Quarter |
| 1 | PLOT SOLD IN QUARTER ENDING 31.12.2018 | 12 |
| 2 | PLOT SOLD IN QUARTER ENDING 31.03.2019 | 16 |
| 3 | PLOT SOLD IN QUARTER ENDING 30.06.2019 | 8 |
| 4 | PLOT SOLD IN QUARTER ENDING 30.09.2019 | 4 |
| 5 | PLOT SOLD IN QUARTER ENDING 31.12.2019 | 1 |
| 6 | PLOT SOLD IN QUARTER ENDING 31.03.2020 | 3 |
| Total Apartments in the colony | 0 |
| Apartments sold upto the date of Registration | 0 |
| S.No. | Type/Size | Apartments Sold in the Quarter |
| 1 | NA | 0 |
| Total Garages in the colony | 0 |
| Garages sold upto the date of Registration | 0 |
| S.No. | Type/Size | Garages Sold in the Quarter |
| 1 | NA | 0 |
| S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
| 1 | Infrastructure | 158.687 |
| 2 | Apartments | 0 |
| 3 | EDC, IDC, etc | 45.694 |
| 4 | Others Expenditure | 109.882 |
| S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
| 1 | Actual paid as on date | 45.694 |
| 2 | EDC due as on date | 0 |
| ||||||||||||||||||||||||||
| S.No. | Cash Inflow | Amount (In Lakhs) |
| 1 | Opening Balance | 105.273 |
| 2 | Amount collected from allottees against booked plots and/or apartments | 436.617 |
| 3 | Amount availed from the bank/financial institutions | 0 |
| 4 | Amount contributed by the promoters/his associates | 80.598 |
| 5 | Any other receipt | 0 |
| Total | 622.488 |
| S.No. | Cash Outflow | Amount (In Lakhs) |
| 1 | Land | 122.23 |
| 2 | Cost of construction of apartments | 0 |
| 3 | Cost of infrastructure & other structure | 318.381 |
| 4 | Other costs including EDC, taxes, etc | 45.694 |
| Total | 486.305 | |
| Balance | 136.183 |
| S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
| 1 | Opening balance at the beginning of the quarter | 17.451 |
| 2 | Amount deposited in Escrow Account | 12.216 |
| 3 | Amount withdrawn during the quarter | 8.956 |
| 4 | Balance at the end of the quarter | 20.711 |
| Total Plots in the colony | 148 |
| Plots sold upto the date of Registration | 17 |
| S.No. | Type/Size | Plots Sold in the Quarter |
| 1 | PLOT SOLD IN QUARTER ENDING 31.12.2018 | 12 |
| 2 | PLOT SOLD IN QUARTER ENDING 31.03.2019 | 16 |
| 3 | PLOT SOLD IN QUARTER ENDING 30.06.2019 | 8 |
| 4 | PLOT SOLD IN QUARTER ENDING 30.09.2019 | 4 |
| 5 | PLOT SOLD IN QUARTER ENDING 31.12.2019 | 1 |
| 6 | PLOT SOLD IN QUARTER ENDING 31.03.2020 | 3 |
| Total Apartments in the colony | 0 |
| Apartments sold upto the date of Registration | 0 |
| S.No. | Type/Size | Apartments Sold in the Quarter |
| 1 | NA | 0 |
| Total Garages in the colony | 0 |
| Garages sold upto the date of Registration | 0 |
| S.No. | Type/Size | Garages Sold in the Quarter |
| 1 | NA | 0 |
| S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
| 1 | Infrastructure | 158.087 |
| 2 | Apartments | 0 |
| 3 | EDC, IDC, etc | 45.694 |
| 4 | Others Expenditure | 109.882 |
| S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
| 1 | Actual paid as on date | 45.694 |
| 2 | EDC due as on date | 0 |
| ||||||||||||||||||||||||||
| S.No. | Cash Inflow | Amount (In Lakhs) |
| 1 | Opening Balance | 136.183 |
| 2 | Amount collected from allottees against booked plots and/or apartments | 405.707 |
| 3 | Amount availed from the bank/financial institutions | 0 |
| 4 | Amount contributed by the promoters/his associates | 80.598 |
| 5 | Any other receipt | 0 |
| Total | 622.488 |
| S.No. | Cash Outflow | Amount (In Lakhs) |
| 1 | Land | 122.23 |
| 2 | Cost of construction of apartments | 0 |
| 3 | Cost of infrastructure & other structure | 316.001 |
| 4 | Other costs including EDC, taxes, etc | 45.694 |
| Total | 483.25 | |
| Balance | 138.07 |
| S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
| 1 | Opening balance at the beginning of the quarter | 20.711 |
| 2 | Amount deposited in Escrow Account | 0 |
| 3 | Amount withdrawn during the quarter | 6.735 |
| 4 | Balance at the end of the quarter | 13.976 |
| Total Plots in the colony | 148 |
| Plots sold upto the date of Registration | 17 |
| S.No. | Type/Size | Plots Sold in the Quarter |
| 1 | PLOT SOLD IN QUARTER ENDING 31.12.2018 | 12 |
| 2 | PLOT SOLD IN QUARTER ENDING 31.03.2019 | 16 |
| 3 | PLOT SOLD IN QUARTER ENDING 30.06.2019 | 8 |
| 4 | PLOT SOLD IN QUARTER ENDING 30.09.2019 | 4 |
| 5 | PLOT SOLD IN QUARTER ENDING 31.12.2019 | 1 |
| 6 | PLOT SOLD IN QUARTER ENDING 31.03.2020 | 3 |
| 7 | PLOT SOLD IN QUARTER ENDING 30.06.2020 | 1 |
| 8 | PLOT SOLD IN QUARTER ENDING 30.09.2020 | 0 |
| Total Apartments in the colony | 0 |
| Apartments sold upto the date of Registration | 0 |
| S.No. | Type/Size | Apartments Sold in the Quarter |
| 1 | NA | 0 |
| Total Garages in the colony | 0 |
| Garages sold upto the date of Registration | 0 |
| S.No. | Type/Size | Garages Sold in the Quarter |
| 1 | NA | 0 |
| S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
| 1 | Infrastructure | 158.587 |
| 2 | Apartments | 0 |
| 3 | EDC, IDC, etc | 45.694 |
| 4 | Others Expenditure | 125.573 |
| S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
| 1 | Actual paid as on date | 45.694 |
| 2 | EDC due as on date | 0 |
| ||||||||||||||||||||||||||
| S.No. | Cash Inflow | Amount (In Lakhs) |
| 1 | Opening Balance | 138.07 |
| 2 | Amount collected from allottees against booked plots and/or apartments | 403.82 |
| 3 | Amount availed from the bank/financial institutions | 0 |
| 4 | Amount contributed by the promoters/his associates | 80.598 |
| 5 | Any other receipt | 0 |
| Total | 626.488 |
| S.No. | Cash Outflow | Amount (In Lakhs) |
| 1 | Land | 122.23 |
| 2 | Cost of construction of apartments | 0 |
| 3 | Cost of infrastructure & other structure | 318.381 |
| 4 | Other costs including EDC, taxes, etc | 45.694 |
| Total | 486.305 | |
| Balance | 140 |
| S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
| 1 | Opening balance at the beginning of the quarter | 13.976 |
| 2 | Amount deposited in Escrow Account | 0 |
| 3 | Amount withdrawn during the quarter | 7.79 |
| 4 | Balance at the end of the quarter | 6.186 |
| Total Plots in the colony | 148 |
| Plots sold upto the date of Registration | 17 |
| S.No. | Type/Size | Plots Sold in the Quarter |
| 1 | PLOT SOLD IN QUARTER ENDING 31.12.2018 | 12 |
| 2 | PLOT SOLD IN QUARTER ENDING 31.03.2019 | 16 |
| 3 | PLOT SOLD IN QUARTER ENDING 30.06.2019 | 8 |
| 4 | PLOT SOLD IN QUARTER ENDING 30.09.2019 | 4 |
| 5 | PLOT SOLD IN QUARTER ENDING 31.12.2019 | 1 |
| 6 | PLOT SOLD IN QUARTER ENDING 31.03.2020 | 3 |
| 7 | PLOT SOLD IN QUARTER ENDING 30.06.2020 | 1 |
| 8 | PLOT SOLD IN QUARTER ENDING 31.09.2020 | 0 |
| 9 | PLOT SOLD IN QUARTER ENDING 31.12.2020 | 0 |
| Total Apartments in the colony | 0 |
| Apartments sold upto the date of Registration | 0 |
| S.No. | Type/Size | Apartments Sold in the Quarter |
| 1 | NA | 0 |
| Total Garages in the colony | 0 |
| Garages sold upto the date of Registration | 0 |
| S.No. | Type/Size | Garages Sold in the Quarter |
| 1 | NA | 0 |
| S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
| 1 | Infrastructure | 161.027 |
| 2 | Apartments | 0 |
| 3 | EDC, IDC, etc | 45.694 |
| 4 | Others Expenditure | 131.023 |
| S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
| 1 | Actual paid as on date | 45.694 |
| 2 | EDC due as on date | 0 |
| ||||||||||||||||||||||||||