Quarterly Schedules | ||
HRERA Panchkula | ||
Project Registration Number : HRERA-PKL-RTK-25-2018 , DATED 18-07-2018 | ||
Project Name : AFFORTABLE RESIDENTIAL PLOTTED COLONY 11.475 ACRES | ||
Project Number : RERA-PKL-468-2019 | ||
Project Type : NEW | ||
Report Online Submission Date : 15-Dec-2021 |
S.No. | Particulars | Amount (In Lakhs) |
1 | Cost of the land (if included in the estimated cost) | 642 |
2 | Estimated cost of construction of apartments | 550 |
3 | Estimated cost of infrastructure & other structure | 829 |
4 | Other cost including EDC taxes, levies, etc | 0 |
Total | 2021 |
Name of the approval | Status | Date |
Layout Plan | Obtained Approval on | 07-09-2018 |
Demarcation Plan | Obtained Approval on | 07-09-2018 |
Zoning Plan | Obtained Approval on | 07-09-2018 |
Service Plans | Obtained Approval on | 01-01-2019 |
Electricity Plans | Obtained Approval on | 31-10-2018 |
Name of the approval | Status | Date |
Demarcation Plan | Obtained Approval on | 07-09-2018 |
Zoning Plan | Obtained Approval on | 07-09-2018 |
Service Plans | Obtained Approval on | 01-01-2019 |
Electricity Plans | Obtained Approval on | 31-10-2018 |
Site Plans | Have not applied till date | N/A |
Building Plans | Obtained Approval on | 19-04-2019 |
FIre NOC | Have not applied till date | N/A |
Total Expenditure on the project | 39.49 |
Expenditure made upto the date of Registration | 0 |
EDC due as on the date of Registration | 0 |
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 16.64 |
2 | Amount collected from allottees against booked plots and/or apartments | 238.88 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 255.52 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 0 |
2 | Expenditure on infrastructure & other structure | 22.95 |
3 | Other costs including EDC, taxes, etc | 0 |
Total | 22.95 | |
Balance | 232.57 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 21.26 |
2 | Amount deposited in Escrow Account | 454.73 |
3 | Amount withdrawn during the quarter | 460.38 |
4 | Balance at the end of the quarter | 15.61 |
Total Plots in the colony | 273 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | INDEPENDENT PLOTS | 84 |
Total Apartments in the colony | 0 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 10.58 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 0 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 0 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 232.57 |
2 | Amount collected from allottees against booked plots and/or apartments | 483.18 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 715.75 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 0 |
2 | Expenditure on infrastructure & other structure | 374.23 |
3 | Other costs including EDC, taxes, etc | 0 |
Total | 374.23 | |
Balance | 341.52 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 15.61 |
2 | Amount deposited in Escrow Account | 443.10 |
3 | Amount withdrawn during the quarter | 371.67 |
4 | Balance at the end of the quarter | 87.04 |
Total Plots in the colony | 273 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | INDEPENDENT PLOTS | 29 |
Total Apartments in the colony | 0 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 374.23 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 0 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 0 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 341.52 |
2 | Amount collected from allottees against booked plots and/or apartments | 443.78 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 785.30 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 0 |
2 | Expenditure on infrastructure & other structure | 7.36 |
3 | Other costs including EDC, taxes, etc | 0 |
Total | 7.36 | |
Balance | 777.94 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 87.04 |
2 | Amount deposited in Escrow Account | 378.20 |
3 | Amount withdrawn during the quarter | 412.79 |
4 | Balance at the end of the quarter | 52.45 |
Total Plots in the colony | 273 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | INDEPENDENT PLOTS | 17 |
Total Apartments in the colony | 0 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 7.36 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 0 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 0 |
2 | EDC due as on date | 0 |
|