8377078857 (Number Shared by Promoter in Public)
pradeep.kumar@esselgroup.com
PRADEEP KUMAR
8377078857 (Number Shared by Promoter in Public)
pradeep.kumar@esselgroup.com
As per sub-rule(2) of rule 3 of the Haryana Real Estate (Regulation and Development) Rules,2017, the fee for registration of the project as has been calculated as follows:
2. The aforesaid fees is hereby deposited vide following Drafts/ Banker’s Cheques:-
Sr No.
Draft/Cheque No.
Draft Date
Amount
Payee Bank
Payable To
1
882758
10-10-2017
128350
-
HRERA Panchkula
2
6980
29-09-2017
165795
-
HRERA Panchkula
14.5625 (Acre)
2
0
14.5625 (Acre)
License No. 84 of 2017 dated 07.10.2017
No
Address B - 10, LAWRENCE ROAD INDUSTRIAL AREA, DELHI - 110035.
Address B - 10, LAWRENCE ROAD INDUSTRIAL AREA, DELHI - 110035.
Address B - 10, LAWRENCE ROAD INDUSTRIAL AREA, DELHI - 110035.
Address B - 10, LAWRENCE ROAD INDUSTRIAL AREA, DELHI - 110035.
Address B - 10, LAWRENCE ROAD INDUSTRIAL AREA, DELHI - 110035.
Address B - 10, LAWRENCE ROAD INDUSTRIAL AREA, DELHI - 110035.
Address VILLAGE NUNA MAJRA, BAHADURGARH.
Annexure-B- THROUGH COLLABORATION AGREEMENT(S), SUPPLEMENTARY AGREEMENT(S) AND POAS.
IT WAS MADE BEFORE THE GRANT OF LICENSE.
Yes
ANNEXED IN FOLDER B
No
Yes
Yes
5645 Lakhs
3493 Lakhs
0 Lakhs
1652 Lakhs
500 Lakhs
Sr. No.
Land area under usage
Area of land (Square Meters)
1
PLOTS TO BE SOLD
32038.823
2
LAND AREA TO BE USED FOR CONSTRUCTION OF APARTMENTS
0
3
CONSTRUCTION OF ROADS
13728.67
4
PAVEMENTS
0
5
PARKS AND PLAYGROUNDS
4455.581
6
GREEN BELTS
0
7
VEHICLE PARKINGS
0
8
ELECTRICITY SUB-STATION
0
9
CLUB HOUSE
0
10
SEWAGE AND SOLID WASTE TREATMENT FACILITY
475
11
AREA TO BE LEFT FOR TRANSFERRING TO THE GOVERNMENT FOR COMMUNITY SERVICES
5888.06
12
ANY OTHER
0
13
COMMERCIAL
2345.55426
Total
58931.68826
Facility
External/ connecting service to be provided by (Name the agency)
Whether Approval taken from the agency concerned. Yes/No (Annex details in folder C)
ROADS
HSVP
Yes
WATER SUPPLY
HSVP
Yes
ELECTRICITY
UHBVN
Yes
SEWAGE DISPOSAL
HSVP
Yes
STORM WATER DRAINAGE
HSVP
Yes
Sr. No.
Name of the facility
Estimated cost (In Lakhs)(Within the project area only)
Remarks: Yet to be prepared / Submitted to HUDA, Town & Country Planning Department/ as per project report etc. (Annex relevant documents showing costing details etc. in folder C)
1
INTERNAL ROADS AND PAVEMENTS
299.36
YET TO BE PREPARED
2
WATER SUPPLY SYSTEM
282.3
YET TO BE PREPARED
3
STORM WATER DRAINAGE
92.23
YET TO BE PREPARED
4
ELECTRICITY SUPPLY SYSTEM
139
YET TO BE PREPARED
5
SEWAGE TREATMENT & GARBAGE DISPOSAL
152.6
YET TO BE PREPARED
6
STREET LIGHTING
55.86
YET TO BE PREPARED
7
SECURITY AND FIRE FIGHTING
0
YET TO BE PREPARED
8
PLAYGROUNDS AND PARKS
12.48
YET TO BE PREPARED
9
CLUB HOUSE/COMMUNITY CENTRE
0
YET TO BE PREPARED
10
SHOPPING AREA
0
YET TO BE PREPARED
11
RENEWABLE ENERGY SYSTEM
0
YET TO BE PREPARED
12
SCHOOL
0
YET TO BE PREPARED
13
HOSPITAL/DISPENSARY
0
YET TO BE PREPARED
14
ANY OTHER
0
YET TO BE PREPARED
22-03-2018 (date)
NA (date)
Sr. No.
Plot/ apartment type
Size of the plot/carpet area of the apartments
Total number of plots/apartments in the project
Plots/apartments booked/ sold upto the date of application
Yet to be sold/ booked
No. of towers to be/ being constructed for booked apartments
1
PLOT Type A
92.025
150
65
85
0
2
PLOT Type B
101.865
60
23
37
0
3
PLOT Type C
97.098
20
10
10
0
4
PLOT Type D
105.019
15
5
10
0
5
PLOT Type D1
113.664
7
7
0
0
6
PLOT Type E
110.025
3
3
0
0
7
PLOT Type F
108.522
16
0
16
0
8
PLOT Type G
129.335
2
0
2
0
9
PLOT Type H
106.626
10
3
7
0
10
PLOT Type I
109.416
6
2
4
0
11
PLOT Type J
149.681
8
3
5
0
12
PLOT Type K
115.37
4
0
4
0
13
PLOT Type L
118.905
2
2
0
0
14
PLOT Type M
109.50
2
2
0
0
15
PLOT Type N
124.875
4
4
0
0
16
PLOT Type O
114.72
10
10
0
0
Type
Number of apartments booked/ sold
Write or Annex the stage of construction of the booked/ sold apartments in folder C
0
0
N/A
N/A
N/A
01-04-2018
50
06-10-2022
Plots
Booked/sold
Stage of handing over the possession (Write or Annex details)
PLOT
0
0
01-04-2018
0
06-10-2022
0
0
0
0
0
Expenditure incurred till the date of application (In Lakhs)
Particulars
Expenditure
Apartments
0
Shops
0
Plots
0
Expenditure to be made in each quarter (In Lakhs)
Particulars
Year-2017
Jan-Mar
Apr-June
July-Sep
Oct-Dec
Apartments
0
Shops
0
Plots
0
Expenditure incurred till the date of application (In Lakhs)
Particulars
Expenditure
Roads & Pavements
171.6
Water Supply System
83.07
Sewerage treatment & garbage disposal
65.0
Electricity Supply System
14.17
Storm Water Drainage
60.65
Parks and Playgrounds
4.93
Clubhouse/community centres
0
Shopping area
0
Other
0
Street Lighting
40.60
Expenditure to be made in each quarter (In Lakhs)
Particulars
Year-2018
Jan-Mar
Apr-June
July-Sep
Oct-Dec
Roads & Pavements
0
Water Supply System
0
Sewerage treatment & garbage disposal
0
Electricity Supply System
0
Storm Water Drainage
0
Parks and Playgrounds
0
Clubhouse/community centres
0
Shopping area
0
Other
0
Particulars
Remarks, if any
i. No. of Flats/Apartments constructed
319
ii. No. of Flats/ Apartments booked
139
iii. Total amount sale value of booked Flats, on the date of application/end of last quarter
3090 Lakhs
iv. Total amount received from the allottees (booked Flats), on the date of application/end of last quarter
1914 Lakhs
v. Balance amount to be received from the allottees (booked Flats, after completion), on the date of application/end of last quarter
1176 Lakhs
vi. Balance amount due and recoverable from the allottees (booked Flats) as on the date of application /end of last quarter
744 Lakhs
vii. Amount invested in the project upto the date of application
4189 Lakhs
Land cost (If any)
3493 Lakhs
Apartments
0 Lakhs
Infrastructure
696 Lakhs
EDC/ Taxes Etc.
0 Lakhs
viii. Balance cost to be incurred for completion of the project and delivery of possession
1456 Lakhs
(a) In respect of existing allottees
822.5 Lakhs
(b) In respect of rest of the project
822.5 Lakhs
ix. The amount of loan raised from the banks/ financial institutions/ private persons against the project Annex detail of the securities furnished to the banks/ financial institutions against the aforesaid loans in folder C
10120 Lakhs
The total outstanding loan from Indiabulls Housing Finance Limited as of April 2019 is of Rs.458.98 Crores. The Group Companies of the Promoter have given additional security of Land at Hyderabad against this loan amount. We have taken proportionate loan amount to this phase comes to Rs.101.2 Crores.
x. Total liabilities against the project up-to-date. (Annex details in folder C)
10620 Lakhs
This liability includes loan and EDC Amout
Particulars
Estimated expenditure planned to be incurred as per service plan estimates or the project report. (In Lakhs)
Actual expenditure incurred upto the date of application. (In Lakhs)
I. INTERNAL ROADS AND PAVEMENTS
299.36
171.6
II. WATER SUPPLY SYSTEM
282.3
83.07
III. STORM WATER DRAINAGE
92.23
60.65
IV. ELECTRICITY SUPPLY SYSTEM
139
14.17
V. SEWAGE TREATMENT & GARBAGE DISPOSAL
152.6
65
VI. CLUB HOUSE/COMMUNITY CENTRE
0
0
VII. SCHOOL
0
0
VIII. ANY OTHER
55.86
40.68
IX. SOLID WASTE COLLECTION & MGMT SYSTEM
0
0
X. CLUBHOUSE
0
0
XI. NEIGHBOURHOOD SHOPPING
0
0
XII. GREEN AREAS,PARKS,PLAYGROUNDS ETC.
12.48
4.93
XIII. COVERED PARKING
0
0
XIV. OPEN PARKING
0
0
XV. GARAGES
0
0
XVI. SECURITY SYSTEM
0
0
XVII. OTHER FACILITIES AS PER PROJECT REPORT
0
0
Yes
Yes
AXIS BANK LIMITED, STATESMAN HOUSE, 148, BARAKHAMBA ROAD, NEW DELHI 110001
917020072673149
UTIB0000007
110211002
000007
Madan Mohan Gupta
Yes
Yes
Yes
No
Yes
No
No
No
No
No
Yes
Yes
Yes
Yes
Yes
Yes
Yes
No
Yes
Yes
Statutory Approvals
Statutory Approvals Status
Date
I. CLRA CERTIFICATE
ALREADY BEEN OBTAINED
31-01-2019
II. ZONING PLAN
ALREADY BEEN OBTAINED
22-03-2018
III. HRERA REGISTRATION
ALREADY BEEN OBTAINED
12-10-2017
IV. LICENSE
ALREADY BEEN OBTAINED
07-10-2017
V. ELECTRICAL ASSURANCE
ALREADY BEEN OBTAINED
09-05-2019
VI. CONSENT TO ESTABLISH
ALREADY BEEN OBTAINED
04-09-2018
VII. BOCW CERTIFICATGE
ALREADY BEEN OBTAINED
23-09-2018
VIII. DOMESTIC WATER ASSURANCE
APPLIED FOR BUT YET TO RECEIVE
NA
Yes
Yes
SPECIFICATION OF CONSTRUCTION
Specification of apartments and other buildings including the following: