9910612499 (Number Shared by Promoter in Public)
shankar.mukkavilli@ril.com
http://www.modeleconomictownship.com
XXXX037Q
U70109HR2006PLC036416
INDUSTRIAL COLONY 85.70375 ACRES
VILLAGE SODHI, SECTOR-10A
BADLI
JHAJJAR
01243527369
9998987100 (Number Shared by Promoter in Public)
rakesh.b.sinha@ril.com
RAKESH B SINHA
01243527369
9998987100 (Number Shared by Promoter in Public)
rakesh.b.sinha@ril.com
As per sub-rule(2) of rule 3 of the Haryana Real Estate (Regulation and Development) Rules,2017, the fee for registration of the project as has been calculated as follows:
2. The aforesaid fees is hereby deposited vide following Drafts/ Banker’s Cheques:-
Sr No.
Draft/Cheque No.
Draft Date
Amount
Payee Bank
Payable To
1
454479
12-10-2022
1740000
HDFC BANK
HRERA Panchkula
85.70375 (Acre)
NIL
0
92.54375 (Acre)
111 of 2022 dated 10.08.2022
Yes
15069.599 Lakhs
8533.788 Lakhs
0 Lakhs
6366.120 Lakhs
169.69017 Lakhs
Sr. No.
Land area under usage
Area of land (Acres)
1
PLOTS TO BE SOLD
54.69000
2
LAND AREA TO BE USED FOR CONSTRUCTION OF APARTMENTS
0
3
CONSTRUCTION OF ROADS
20.11375
4
PAVEMENTS
0
5
PARKS AND PLAYGROUNDS
0
6
GREEN BELTS
7.93000
7
VEHICLE PARKINGS
0
8
ELECTRICITY SUB-STATION
0
9
CLUB HOUSE
0
10
SEWAGE AND SOLID WASTE TREATMENT FACILITY
0
11
AREA TO BE LEFT FOR TRANSFERRING TO THE GOVERNMENT FOR COMMUNITY SERVICES
0
12
ANY OTHER
0
13
PUBLIC
2.97000
Total
85.70375
Facility
External/ connecting service to be provided by (Name the agency)
Whether Approval taken from the agency concerned. Yes/No (Annex details in folder C)
ROADS
DTCP,HARYANA
No
WATER SUPPLY
DTCP,HARYANA
No
ELECTRICITY
UHBVN
No
SEWAGE DISPOSAL
DTCP,HARYANA
No
STORM WATER DRAINAGE
DTCP,HARYANA
No
LICENSE
DTCP,HARYANA
No
LAYOUT
DTCP,HARYANA
No
Sr. No.
Name of the facility
Estimated cost (In Lakhs)(Within the project area only)
Remarks: Yet to be prepared / Submitted to HUDA, Town & Country Planning Department/ as per project report etc. (Annex relevant documents showing costing details etc. in folder C)
1
INTERNAL ROADS AND PAVEMENTS
1682.7360
YET TO BE PREPARED
2
WATER SUPPLY SYSTEM
673.3580
YET TO BE PREPARED
3
STORM WATER DRAINAGE
610.5990
YET TO BE PREPARED
4
ELECTRICITY SUPPLY SYSTEM
2161.5670
YET TO BE PREPARED
5
SEWAGE TREATMENT & GARBAGE DISPOSAL
676.3680
YET TO BE PREPARED
6
STREET LIGHTING
100.0000
YET TO BE PREPARED
7
SECURITY AND FIRE FIGHTING
0
YET TO BE PREPARED
8
PLAYGROUNDS AND PARKS
0
YET TO BE PREPARED
9
CLUB HOUSE/COMMUNITY CENTRE
0
YET TO BE PREPARED
10
SHOPPING AREA
0
YET TO BE PREPARED
11
RENEWABLE ENERGY SYSTEM
0
YET TO BE PREPARED
12
SCHOOL
0
YET TO BE PREPARED
13
HOSPITAL/DISPENSARY
0
YET TO BE PREPARED
14
ANY OTHER
0
YET TO BE PREPARED
15
HORTICULTURE
130.0000
YET TO BE PREPARED
16
PMC CONSULTANCY GATE COMMUNITY FACILITY CONTINGENCY ETC
331.4920
YET TO BE PREPARED
10-08-2022 (date)
NA (date)
01-12-2022
30-11-2027
Plot Area(In Square Meter)
Number of plots in the project
12181.049
1
12302.454
1
10683.710
1
11209.802
1
8741.218
1
7729.503
1
9348.247
1
7729.503
1
8538.875
1
7972.314
1
5706.073
1
5584.667
1
5584.667
1
5625.135
1
6596.382
1
6677.319
1
6232.164
1
5463.261
1
3318.425
1
3318.425
1
3318.425
1
4694.358
1
3561.237
1
3561.237
1
3561.237
1
3561.237
1
1011.715
1
1011.715
1
1011.715
1
1011.715
1
1011.715
1
1011.715
1
1011.715
1
2104.367
1
2994.676
1
2023.430
1
2023.430
1
2023.430
1
2023.430
1
1740.150
1
1740.150
1
1740.150
1
1740.150
1
2306.710
1
2306.710
1
2306.710
1
2306.710
1
2185.304
1
2225.773
1
2994.676
1
2630.459
1
2023.430
1
Type
Carpet area(In Square Meter)
Number of apartments
Number of towers
Apartment/Shops/Other Buildings
0
0
0
Expenditure incurred till the date of application (In Lakhs)
Particulars
Expenditure
Apartments
0
Shops
0
Plots
0
Expenditure to be made in each quarter (In Lakhs)
Particulars
Year-2022
Jan-Mar
Apr-June
July-Sep
Oct-Dec
Apartments
0
Shops
0
Plots
0
Expenditure incurred till the date of application (In Lakhs)
Particulars
Expenditure
Expenditure to be made in each quarter (In Lakhs)
Particulars
Year-2022
Jan-Mar
Apr-June
July-Sep
Oct-Dec
Roads & Pavements
67.309
Water Supply System
26.934
Sewerage treatment & garbage disposal
27.055
Electricity Supply System
0
Storm Water Drainage
24.424
Parks and Playgrounds
0
Clubhouse/community centres
0
Shopping area
0
Other
0
Street lighting
0
Consultancy Fees Gate complex etc
13.260
Horticulture
0
Particulars
Year-2023
Jan-Mar
Apr-June
July-Sep
Oct-Dec
Roads & Pavements
50.482
75.723
75.723
84.137
Water Supply System
20.201
30.301
30.301
33.668
Sewerage treatment & garbage disposal
20.291
30.437
30.437
33.818
Electricity Supply System
0
0
86.463
64.847
Storm Water Drainage
18.318
27.477
27.477
30.530
Parks and Playgrounds
0
0
0
0
Clubhouse/community centres
0
0
0
0
Shopping area
0
0
0
0
Other
0
0
0
0
Street lighting
0
0
4.000
3.000
Consultancy Fees Gate complex etc
9.945
14.917
14.917
16.575
Horticulture
0
0
0
0
Particulars
Year-2024
Jan-Mar
Apr-June
July-Sep
Oct-Dec
Roads & Pavements
67.309
100.964
109.378
109.378
Water Supply System
26.934
40.402
43.768
43.768
Sewerage treatment & garbage disposal
27.055
40.582
43.964
43.964
Electricity Supply System
129.694
129.694
140.502
118.886
Storm Water Drainage
24.424
36.636
39.689
39.689
Parks and Playgrounds
0
0
0
0
Clubhouse/community centres
0
0
0
0
Shopping area
0
0
0
0
Other
0
0
0
0
Street lighting
6.000
6.000
6.500
5.500
Horticulture
0
0
0
0
Consultancy Fees Gate complex etc
13.260
19.890
21.547
21.547
Particulars
Year-2025
Jan-Mar
Apr-June
July-Sep
Oct-Dec
Roads & Pavements
100.964
84.137
84.137
100.964
Water Supply System
40.402
33.668
33.668
40.402
Sewerage treatment & garbage disposal
40.582
33.818
33.818
40.582
Electricity Supply System
162.118
172.925
172.925
162.118
Storm Water Drainage
36.636
30.530
30.530
36.636
Parks and Playgrounds
0
0
0
0
Clubhouse/community centres
0
0
0
0
Shopping area
0
0
0
0
Other
0
0
0
0
Horticulture
0
13.000
13.000
13.000
Consultancy Fees Gate complex etc
19.890
16.575
16.575
19.890
Street lighting
7.500
8.000
8.000
7.500
Particulars
Year-2026
Jan-Mar
Apr-June
July-Sep
Oct-Dec
Roads & Pavements
67.309
100.964
100.964
100.964
Water Supply System
26.934
47.135
47.135
47.135
Sewerage treatment & garbage disposal
27.055
47.346
47.346
47.346
Electricity Supply System
140.502
140.502
162.118
118.886
Storm Water Drainage
24.424
42.742
42.742
42.742
Parks and Playgrounds
0
0
0
0
Clubhouse/community centres
0
0
0
0
Shopping area
0
0
0
0
Other
0
0
0
0
Consultancy Fees Gate complex etc
13.260
19.890
19.890
19.890
Street lighting
6.500
6.500
7.500
5.500
Horticulture
10.400
13.000
13.000
13.000
Particulars
Year-2027
Jan-Mar
Apr-June
July-Sep
Oct-Dec
Roads & Pavements
84.137
67.309
50.482
0
Water Supply System
33.668
26.934
0
0
Sewerage treatment & garbage disposal
33.818
27.055
0
0
Electricity Supply System
108.078
86.463
64.847
0
Storm Water Drainage
30.530
24.424
0
0
Parks and Playgrounds
0
0
0
0
Clubhouse/community centres
0
0
0
0
Shopping area
0
0
0
0
Other
0
0
0
0
Street lighting
5.000
4.000
3.000
0
Consultancy Fees Gate complex etc
16.575
13.260
9.945
0
Horticulture
10.400
10.400
7.800
13.000
Yes
No
HDFC BANK LTD. A-12THE SHOPPING MALL,DLF QUTUB ENCLAVE, GURGAON-122002
INDUSTRIAL COLONY OVER 246.431 ACRES IN VILLAGE DADRI TOE, SHEOJIPURA AND BIR DADRI ,DIST. JHAJJAR (AS ON 30 SEP, 2022)
246.431
0
85
0
76
Initially estimated cost (In Lakhs)
Revised cost (In Lakhs)
Expenditure incurred upto the date of application (In Lakhs)
Total cost of the project (Other than cost of land)
14246.08
14246.08
12859.62
Cost of the apartments
0
0
0
Cost of the infrastructure
13251.88
13251.88
11867.19
Others costs
994.20
994.20
992.43
22424.06 Lakhs
13631.00 Lakhs
0 Lakhs
0 Lakhs
No
30-09-2022
30-06-2023
A COMMERCIAL PLOT OF 3.96 ACRES, PART OF INDUSTRIAL TOWNSHIP OF 1034.59375 ACRE IN VILLAGE DADRI TOE, SONDHI, YAKUBPUR, DISTRICT JHAJJAR (AS ON 30 SEP, 2022)
3.96
0
45
0
38
Initially estimated cost (In Lakhs)
Revised cost (In Lakhs)
Expenditure incurred upto the date of application (In Lakhs)
Total cost of the project (Other than cost of land)
1124.00
1344.71
656.55
Cost of the apartments
0.00
0.00
0.00
Cost of the infrastructure
1108.00
1332.69
645.12
Others costs
16.00
12.01
11.43
2406.91 Lakhs
305.90 Lakhs
0.00 Lakhs
0.00 Lakhs
No
01-03-2024
01-03-2024
INDUSTRIALCOLONYFOR 79.756 ACRES IN VILLAGEDADRI TOE, SONDHI,YAKUBPUR,DIST.JHAJJAR (AS ON 30 SEP, 2022)
79.756
0
806
0
803
Initially estimated cost (In Lakhs)
Revised cost (In Lakhs)
Expenditure incurred upto the date of application (In Lakhs)
Total cost of the project (Other than cost of land)
13237.00
9790.38
3762.51
Cost of the apartments
0
0
0
Cost of the infrastructure
12363.00
9578.48
3550.61
Others costs
874.00
211.90
211.90
14629.20 Lakhs
13731.80 Lakhs
0 Lakhs
0 Lakhs
No
30-06-2026
30-06-2026
INDUSTRIAL COLONY FOR 68.325 ACRES IN VILLAGE DADRI TOE, SONDHI,YAKUBPUR,DIST.JHAJJAR (AS ON 30 SEP, 2022
68.325
0
103
0
81
Initially estimated cost (In Lakhs)
Revised cost (In Lakhs)
Expenditure incurred upto the date of application (In Lakhs)
Total cost of the project (Other than cost of land)
3410.00
5557.15
3596.84
Cost of the apartments
0
0
0
Cost of the infrastructure
3245.00
5360.73
3431.38
Others costs
165.00
196.42
165.46
17545.64 Lakhs
938.36 Lakhs
0 Lakhs
0 Lakhs
No
03-12-2024
03-09-2025
INDUSTRIAL COLONY FOR 557.77 ACRES IN VILLAGE DADRI TOE SONDHI YAKUBPUR, DIST. JHAJJAR (AS ON 30 SEP, 2022)
557.77
0
280
0
260
Initially estimated cost (In Lakhs)
Revised cost (In Lakhs)
Expenditure incurred upto the date of application (In Lakhs)
Total cost of the project (Other than cost of land)
31729.00
37710.94
25292.77
Cost of the apartments
0
0
0
Cost of the infrastructure
30156.00
36132.26
23818.53
Others costs
1573.00
1578.68
1474.24
82334.11 Lakhs
4049.89 Lakhs
0 Lakhs
0 Lakhs
No
11-05-2024
11-02-2025
INDUSTRIAL COLONY FOR 134.36 ACRES IN SECTOR-2B, VILLAGE SHEOJIPURA, DIST. JHAJJAR (AS ON 30 SEP, 2022)
134.36
0
87
0
33
Initially estimated cost (In Lakhs)
Revised cost (In Lakhs)
Expenditure incurred upto the date of application (In Lakhs)
Total cost of the project (Other than cost of land)
8765.00
9495.15
1853.95
Cost of the apartments
0
0
0
Cost of the infrastructure
8382.00
9106.75
1465.55
Others costs
383.00
388.40
388.40
4725.52 Lakhs
9890.48 Lakhs
0 Lakhs
0 Lakhs
No
31-03-2027
31-03-2027
INDUSTRIAL COLONY FOR 54.638 ACRES IN SECTOR-8, POCKET J & K, YAKUBPUR & SONDHI, DIST. JHAJJAR (AS ON 30 SEP, 2022)
54.638
0
684
0
600
Initially estimated cost (In Lakhs)
Revised cost (In Lakhs)
Expenditure incurred upto the date of application (In Lakhs)
Total cost of the project (Other than cost of land)
6052.12
6050.80
638.09
Cost of the apartments
0
0
0
Cost of the infrastructure
5872.20
5872.20
469.01
Others costs
179.92
178.60
169.08
4799.48 Lakhs
31414.52 Lakhs
0 Lakhs
0 Lakhs
No
31-05-2027
31-05-2027
"A COMMERCIAL PLOT OF 3.356 ACRES, PART OF INDUSTRIAL TOWNSHIP OF 1034.59375 ACRE IN VILLAGE YAKUBPUR, DISTRICT JHAJJAR (AS ON 30 SEP, 2022) "
3.356
0
50
0
0
Initially estimated cost (In Lakhs)
Revised cost (In Lakhs)
Expenditure incurred upto the date of application (In Lakhs)
Total cost of the project (Other than cost of land)
1124.00
1118.02
59.27
Cost of the apartments
0
0
0
Cost of the infrastructure
1108.00
1108.00
49.25
Others costs
16.00
10.02
10.02
0 Lakhs
0 Lakhs
0 Lakhs
0 Lakhs
No
30-06-2027
30-06-2027
SPECIFICATION OF CONSTRUCTION
Specification of apartments and other buildings including the following: