Quarterly Schedules | ||
| HRERA Panchkula | ||
| Project Registration Number : HRERA-PKL-RWR-38-2018 | ||
| Project Name : "VIPUL PRATHAM APARTMENTS" ON LAND MEASURING 6.369 ACRES | ||
| Project Number : RERA-PKL-517-2019 | ||
| Project Type : ONGOING | ||
| Report Online Submission Date : 10-Dec-2019 |
| Particulars | Expenditure already incurred up to the date of registration. (In Lakhs) | Total Estimated/ Revised cost of project. (In Lakhs) |
| Land | 95.00 | 95.00 |
| Building | 3570.00 | 4490.00 |
| Infrastructure facilities, etc. | 0 | 0 |
| Other costs including EDC, IDC, etc. | 1204.00 | 1204.00 |
| Total | 4869.00 | 5789.00 |
| Name of the approval | Status | Date |
| Demarcation Plan | Obtained Approval on | 10-06-2013 |
| Zoning Plan | Obtained Approval on | 10-06-2013 |
| Service Plans | Have not applied till date | N/A |
| Electricity Plans | Obtained Approval on | 20-01-2018 |
| Site Plans | Obtained Approval on | 25-07-2014 |
| Building Plans | Revised approval obtained on | 25-07-2014 |
| FIre NOC | Obtained Approval on | 20-11-2014 |
| Total Expenditure on the project | 1216.00 |
| Expenditure made upto the date of Registration | 3570.00 |
| EDC due as on the date of Registration | 0 |
| S.No. | Cash Inflow | Amount (In Lakhs) |
| 1 | Opening Balance | 4827.00 |
| 2 | Amount collected from allottees against booked plots and/or apartments | 92.00 |
| 3 | Amount availed from the bank/financial institutions | 0 |
| 4 | Amount contributed by the promoters/his associates | 645.00 |
| 5 | Any other receipt | 0 |
| Total | 5564.00 |
| S.No. | Cash Outflow | Amount (In Lakhs) |
| 1 | Land | 95.00 |
| 2 | Cost of construction of apartments | 4265.00 |
| 3 | Cost of infrastructure & other structure | 0 |
| 4 | Other costs including EDC, taxes, etc | 1204.00 |
| Total | 5564.00 | |
| Balance | 2043.00 |
| S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
| 1 | Opening balance at the beginning of the quarter | 4827.00 |
| 2 | Amount deposited in Escrow Account | 92.00 |
| 3 | Amount withdrawn during the quarter | 0 |
| 4 | Balance at the end of the quarter | 4919.00 |
| Total Plots in the colony | 0 |
| Plots sold upto the date of Registration | 0 |
| S.No. | Type/Size | Plots Sold in the Quarter |
| 1 | RESIDENTIAL | 0 |
| Total Apartments in the colony | 253 |
| Apartments sold upto the date of Registration | 237 |
| S.No. | Type/Size | Apartments Sold in the Quarter |
| 1 | RESIDENTIAL | 0 |
| Total Garages in the colony | 0 |
| Garages sold upto the date of Registration | 0 |
| S.No. | Type/Size | Garages Sold in the Quarter |
| 1 | NA | 0 |
| S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
| 1 | Infrastructure | 319.00 |
| 2 | Apartments | 3251.00 |
| 3 | EDC, IDC, etc | 1144.00 |
| 4 | Others Expenditure | 0 |
| S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
| 1 | Actual paid as on date | 1204.00 |
| 2 | EDC due as on date | 0 |
| ||||||||||||||||||||||||||
| S.No. | Cash Inflow | Amount (In Lakhs) |
| 1 | Opening Balance | 5564.00 |
| 2 | Amount collected from allottees against booked plots and/or apartments | 14.00 |
| 3 | Amount availed from the bank/financial institutions | 0 |
| 4 | Amount contributed by the promoters/his associates | 189.00 |
| 5 | Any other receipt | 0 |
| Total | 5767.00 |
| S.No. | Cash Outflow | Amount (In Lakhs) |
| 1 | Land | 95.00 |
| 2 | Cost of construction of apartments | 4468.00 |
| 3 | Cost of infrastructure & other structure | 0 |
| 4 | Other costs including EDC, taxes, etc | 1204.00 |
| Total | 5767.00 | |
| Balance | 1840.00 |
| S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
| 1 | Opening balance at the beginning of the quarter | 4919.00 |
| 2 | Amount deposited in Escrow Account | 14.00 |
| 3 | Amount withdrawn during the quarter | 203.00 |
| 4 | Balance at the end of the quarter | 4730.00 |
| Total Plots in the colony | 0 |
| Plots sold upto the date of Registration | 0 |
| S.No. | Type/Size | Plots Sold in the Quarter |
| 1 | NA | 0 |
| Total Apartments in the colony | 253 |
| Apartments sold upto the date of Registration | 237 |
| S.No. | Type/Size | Apartments Sold in the Quarter |
| 1 | ONE BR (TYPE 1) | 64 |
| 2 | ONE BR (TYPE 2) | 11 |
| 3 | TWO BR (TYPE 3) | 65 |
| 4 | TWO BR (TYPE 4) | 19 |
| 5 | TWO BR (TYPE 5) | 22 |
| 6 | THREE BR (TYPE 6) | 17 |
| 7 | THREE BR (TYPE 7) | 43 |
| 8 | ONE BR (TYPE 2) | 11 |
| 9 | TWO BR (TYPE 3) | 65 |
| 10 | TWO BR (TYPE 4) | 19 |
| 11 | TWO BR (TYPE 5) | 22 |
| 12 | THREE BR (TYPE 6) | 17 |
| 13 | THREE BR (TYPE 7) | 43 |
| Total Garages in the colony | 0 |
| Garages sold upto the date of Registration | 0 |
| S.No. | Type/Size | Garages Sold in the Quarter |
| 1 | NA | 0 |
| S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
| 1 | Infrastructure | 0 |
| 2 | Apartments | 0 |
| 3 | EDC, IDC, etc | 1144.00 |
| 4 | Others Expenditure | 60.00 |
| S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
| 1 | Actual paid as on date | 1144.00 |
| 2 | EDC due as on date | 0 |
| ||||||||||||||||||||||||||