Quarterly Schedules | ||
HRERA Gurugram | ||
Project Registration Number : GGM/482/214/2021/50 DATED 07.09.2021 | ||
Project Name : ASHIANA ANMOL PHASE II | ||
Project Number : RERA-GRG-841-2021 | ||
Project Type : ONGOING | ||
Report Online Submission Date : 14-Jan-2022 |
Particulars | Expenditure already incurred up to the date of registration. (In Lakhs) | Total Estimated/ Revised cost of project. (In Lakhs) |
Land | 0 | 3577 |
Building | 0 | 4823 |
Infrastructure facilities, etc. | 0 | 535 |
Other costs including EDC, IDC, etc. | 0 | 5519 |
Total | 0 | 14453 |
Name of the approval | Status | Date |
Layout Plan | Obtained Approval on | 05-05-2021 |
Demarcation Plan | Obtained Approval on | 09-09-2013 |
Zoning Plan | Obtained Approval on | 08-09-2014 |
Service Plans | Obtained Approval on | 21-12-2021 |
Electricity Plans | Obtained Approval on | 13-01-2015 |
Name of the approval | Status | Date |
Demarcation Plan | Obtained Approval on | 09-09-2013 |
Zoning Plan | Obtained Approval on | 08-09-2014 |
Service Plans | Obtained Approval on | 17-12-2021 |
Electricity Plans | Obtained Approval on | 13-01-2015 |
Site Plans | Obtained Approval on | 05-05-2021 |
Building Plans | Obtained Approval on | 05-05-2021 |
FIre NOC | Obtained Approval on | 22-12-2021 |
Total Expenditure on the project | 14453.12 |
Expenditure made upto the date of Registration | 3276.15 |
EDC due as on the date of Registration | 0 |
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 0 |
2 | Amount collected from allottees against booked plots and/or apartments | 494.35 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 494.35 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 3.50 |
2 | Cost of construction of apartments | 0 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 23.15 |
Total | 26.65 | |
Balance | 1122.28 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 0 |
2 | Amount deposited in Escrow Account | 314.98 |
3 | Amount withdrawn during the quarter | 0 |
4 | Balance at the end of the quarter | 314.98 |
Total Apartments in the colony | 180 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 3BHK LARGE | 11 |
2 | 3 BHK SMALL | 15 |
3 | 2 BHK | 15 |
4 | 3 BHK + STAFF | 8 |
5 | 3 BHK SMALL | 15 |
6 | 2 BHK | 15 |
7 | 3 BHK + STAFF | 8 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | BASEMENT | 49 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 0 |
2 | Apartments | 312.98 |
3 | EDC, IDC, etc | 1142.46 |
4 | Others Expenditure | 961.09 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 1142.46 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 467.7 |
2 | Amount collected from allottees against booked plots and/or apartments | 1064.08 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 1531.7 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 413.02 |
2 | Cost of construction of apartments | 447.95 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 59.27 |
Total | 920.24 | |
Balance | 10198.52 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 314.98 |
2 | Amount deposited in Escrow Account | 705.88 |
3 | Amount withdrawn during the quarter | 997.11 |
4 | Balance at the end of the quarter | 23.76 |
Total Apartments in the colony | 180 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 2BHK | 8 |
2 | 3BHK + SMALL | 9 |
3 | 3BHK | 14 |
4 | 3BHK +STAFF | 6 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | BASEMENT | 37 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 524.99 |
2 | Apartments | 312.98 |
3 | EDC, IDC, etc | 1142.46 |
4 | Others Expenditure | 1295.72 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 1142.46 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 100.05 |
2 | Amount collected from allottees against booked plots and/or apartments | 1606.20 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 1706.25 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 447.17 |
2 | Cost of construction of apartments | 537.46 |
3 | Cost of infrastructure & other structure | 21.79 |
4 | Other costs including EDC, taxes, etc | 165.57 |
Total | 1171.99 | |
Balance | 8991.94 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 23.76 |
2 | Amount deposited in Escrow Account | 1160.40 |
3 | Amount withdrawn during the quarter | 988.88 |
4 | Balance at the end of the quarter | 195.28 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 00 | 0 |
Total Apartments in the colony | 180 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 2 BHK | 7 |
2 | 3 BHK SMALL | 37 |
3 | 3 BHK LARGE | 10 |
4 | 3 BHK + STAFF | 15 |
5 | 3 BHK SMALL | 37 |
6 | 3 BHK LARGE | 10 |
7 | 3 BHK + STAFF | 15 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | OPEN | 12 |
2 | BASEMENT | 69 |
3 | BASEMENT | 69 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 634.05 |
2 | Apartments | 4822.64 |
3 | EDC, IDC, etc | 2103.76 |
4 | Others Expenditure | 3315.79 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 1142.46 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 8991.94 |
2 | Amount collected from allottees against booked plots and/or apartments | 1964.4 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 10956 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 661 |
2 | Cost of construction of apartments | 652 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 183 |
Total | 1496 | |
Balance | 0 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 195.28 |
2 | Amount deposited in Escrow Account | 1375.08 |
3 | Amount withdrawn during the quarter | 1530.85 |
4 | Balance at the end of the quarter | 39.51 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 0 |
Total Apartments in the colony | 14 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 3BHK SMALL | 11 |
2 | 3BHK LARGE | 2 |
3 | 3BHK STAFF | 1 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | BASEMENT | 14 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 634.05 |
2 | Apartments | 4822.64 |
3 | EDC, IDC, etc | 2103.76 |
4 | Others Expenditure | 3315.79 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 1142.46 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 0 |
2 | Amount collected from allottees against booked plots and/or apartments | 1795.28049 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 1795.28049 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 318 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 165 |
Total | 483 | |
Balance | 7012 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 47.36 |
2 | Amount deposited in Escrow Account | 1262.77 |
3 | Amount withdrawn during the quarter | 1288.11 |
4 | Balance at the end of the quarter | 22.03 |
Total Apartments in the colony | 180 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 2 BHK | 0 |
2 | 3 BHK SMALL | 15 |
3 | 3 BHK LARGE | 0 |
4 | 3 BHK STAFF | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | BASEMENT | 15 |
2 | OPEN | 12 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 0 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 0 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 0 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 0 |
2 | Amount collected from allottees against booked plots and/or apartments | 1571.95 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 1571.95 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 763 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 213 |
Total | 976 | |
Balance | 4744 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 22.03 |
2 | Amount deposited in Escrow Account | 1113.88 |
3 | Amount withdrawn during the quarter | 1018.19 |
4 | Balance at the end of the quarter | 117.72 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 0 |
Total Apartments in the colony | 180 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 2 BHK | 0 |
2 | 3 BHK SMALL | 0 |
3 | 3 BHK LARGE | 0 |
4 | 3 BHK STAFF | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 0 |
2 | Apartments | 3057 |
3 | EDC, IDC, etc | 1142 |
4 | Others Expenditure | 1933 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 0 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 26.65 |
2 | Amount collected from allottees against booked plots and/or apartments | 1693.02 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 1719.67 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 0 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 0 |
Total | 0 | |
Balance | 17029.79 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 26.35 |
2 | Amount deposited in Escrow Account | 5258.24 |
3 | Amount withdrawn during the quarter | 5228.84 |
4 | Balance at the end of the quarter | 55.75 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 0 |
Total Apartments in the colony | 180 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 2BHK | 0 |
2 | 3BHK SMALL | 0 |
3 | 3BHK LARGE | 0 |
4 | 3BHK STAFF | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 0 |
2 | Apartments | 338 |
3 | EDC, IDC, etc | 0 |
4 | Others Expenditure | 1327 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 0 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 0 |
2 | Amount collected from allottees against booked plots and/or apartments | 1219.64 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 1219.64 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 172 |
2 | Cost of construction of apartments | 224 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 297 |
Total | 693 | |
Balance | 3677.16 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 71.087 |
2 | Amount deposited in Escrow Account | 958.17 |
3 | Amount withdrawn during the quarter | 1017.35 |
4 | Balance at the end of the quarter | 11.91 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 0 |
Total Apartments in the colony | 180 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 2BHK | 0 |
2 | 3BHK SMALL | 0 |
3 | 3BHK LARGE | 0 |
4 | 3BHK STAFF | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | BASEMENT | 80 |
2 | OPEN | 70 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 392.63 |
2 | Apartments | 312.98 |
3 | EDC, IDC, etc | 1142.46 |
4 | Others Expenditure | 667.67 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 1035.1 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 0 |
2 | Amount collected from allottees against booked plots and/or apartments | 468.6 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 468.6 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 2788 |
2 | Cost of construction of apartments | 3941.98 |
3 | Cost of infrastructure & other structure | 99.21 |
4 | Other costs including EDC, taxes, etc | 4435.37 |
Total | 11264.56 | |
Balance | 3188.57 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 11.91 |
2 | Amount deposited in Escrow Account | 327.21 |
3 | Amount withdrawn during the quarter | 317.04 |
4 | Balance at the end of the quarter | 22.08 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 0 |
Total Apartments in the colony | 180 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 392.63 |
2 | Apartments | 312.98 |
3 | EDC, IDC, etc | 1142.46 |
4 | Others Expenditure | 667.67 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 1142.46 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 0 |
2 | Amount collected from allottees against booked plots and/or apartments | 360.66 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 360.66 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 218 |
2 | Cost of construction of apartments | 478 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 185 |
Total | 882 | |
Balance | 2306.87 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 22.08 |
2 | Amount deposited in Escrow Account | 252.46 |
3 | Amount withdrawn during the quarter | 249.11 |
4 | Balance at the end of the quarter | 25.43 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 0 |
Total Apartments in the colony | 180 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 2BHK | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | BASEMENT | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 392.63 |
2 | Apartments | 312.98 |
3 | EDC, IDC, etc | 1142.46 |
4 | Others Expenditure | 667.67 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 1035 |
2 | EDC due as on date | 0 |
|