Quarterly Schedules | ||
HRERA Panchkula | ||
Project Registration Number : HRERA-PKL-RWR-73-2018 | ||
Project Name : AMANGANI, LAND MEASURING 15.05 ACRES | ||
Project Number : RERA-PKL-115-2018 | ||
Project Type : ONGOING | ||
Report Online Submission Date : 07-Jun-2021 |
Particulars | Expenditure already incurred up to the date of registration. (In Lakhs) | Total Estimated/ Revised cost of project. (In Lakhs) |
Land | 1345 | 1345 |
Building | 18067 | 23301 |
Infrastructure facilities, etc. | 2558 | 7377 |
Other costs including EDC, IDC, etc. | 2797 | 2977 |
Total | 24767 | 35000 |
Name of the approval | Status | Date |
Layout Plan | Obtained Approval on | 18-09-2018 |
Demarcation Plan | Obtained Approval on | 27-01-2015 |
Zoning Plan | Obtained Approval on | 11-06-2015 |
Service Plans | Obtained Approval on | 13-07-2021 |
Electricity Plans | Obtained Approval on | 28-05-2021 |
Name of the approval | Status | Date |
Demarcation Plan | Obtained Approval on | 27-01-2015 |
Zoning Plan | Obtained Approval on | 11-06-2014 |
Service Plans | Obtained Approval on | 13-07-2021 |
Electricity Plans | Obtained Approval on | 28-05-2021 |
Site Plans | Obtained Approval on | 18-09-2018 |
Building Plans | Obtained Approval on | 10-06-2015 |
FIre NOC | Revised approval obtained on | 01-10-2022 |
Total Expenditure on the project | 30223 |
Expenditure made upto the date of Registration | 24767 |
EDC due as on the date of Registration | 3599 |
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 2757 |
2 | Amount collected from allottees against booked plots and/or apartments | 4603 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 868 |
5 | Any other receipt | 0 |
Total | 8228 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 1345 |
2 | Cost of construction of apartments | 23301 |
3 | Cost of infrastructure & other structure | 2600 |
4 | Other costs including EDC, taxes, etc | 2977 |
Total | 30223 | |
Balance | 0 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 12210 |
2 | Amount deposited in Escrow Account | 4603 |
3 | Amount withdrawn during the quarter | 15648 |
4 | Balance at the end of the quarter | 8 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 0 |
Total Apartments in the colony | 672 |
Apartments sold upto the date of Registration | 295 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 3BHK+2T | 5 |
2 | 3BHK+3T | 27 |
3 | 3BHK+3T+S | 12 |
4 | 4BHK+4T+S | 12 |
5 | PH-4BHK | 3 |
6 | PH-6BHK | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 295 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | UNDER GROUND PARKING | 59 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 2600 |
2 | Apartments | 23301 |
3 | EDC, IDC, etc | 2977 |
4 | Others Expenditure | 3874 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 2977 |
2 | EDC due as on date | 622 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 8228 |
2 | Amount collected from allottees against booked plots and/or apartments | 1768 |
3 | Amount availed from the bank/financial institutions | 1200 |
4 | Amount contributed by the promoters/his associates | 47 |
5 | Any other receipt | 0 |
Total | 11243 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 1345 |
2 | Cost of construction of apartments | 824 |
3 | Cost of infrastructure & other structure | 701 |
4 | Other costs including EDC, taxes, etc | 12 |
Total | 2882 | |
Balance | 0 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 8 |
2 | Amount deposited in Escrow Account | 2914 |
3 | Amount withdrawn during the quarter | 0 |
4 | Balance at the end of the quarter | 2914 |
Total Apartments in the colony | 672 |
Apartments sold upto the date of Registration | 295 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 3BHK+2T | 20 |
2 | 3BHK+3T | 6 |
3 | 3BHK+3T+S | 4 |
4 | 4BHK+4T+S | 3 |
5 | PENT HOUSE 4 BHK | 1 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 295 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | COVERED CAR PARKING | 876 |
2 | OPEN CAR PARKING | 133 |
3 | OPEN CAR PARKING | 133 |
4 | OPEN CAR PARKING | 133 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 2600 |
2 | Apartments | 23301 |
3 | EDC, IDC, etc | 2977 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 0 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 11243 |
2 | Amount collected from allottees against booked plots and/or apartments | 367 |
3 | Amount availed from the bank/financial institutions | 2191 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 13801 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 768 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 267.86 |
Total | 1035.86 | |
Balance | 5055 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 2914 |
2 | Amount deposited in Escrow Account | 368 |
3 | Amount withdrawn during the quarter | 0 |
4 | Balance at the end of the quarter | 3282 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 0 |
Total Apartments in the colony | 672 |
Apartments sold upto the date of Registration | 295 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 3BHK+2T | 2 |
2 | 3BHK+3T+S | 2 |
3 | 4BHK+4T+S | 2 |
4 | PENT HOUSE 4 BHK | 1 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 295 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | COVERED CAR PARKING | 7 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 2558 |
2 | Apartments | 18067 |
3 | EDC, IDC, etc | 2797 |
4 | Others Expenditure | 1345 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 2977 |
2 | EDC due as on date | 613 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 13801 |
2 | Amount collected from allottees against booked plots and/or apartments | 457 |
3 | Amount availed from the bank/financial institutions | 1100 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 15358 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 1209 |
3 | Cost of infrastructure & other structure | 180 |
4 | Other costs including EDC, taxes, etc | 557 |
Total | 1946 | |
Balance | 0 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 3282 |
2 | Amount deposited in Escrow Account | 457 |
3 | Amount withdrawn during the quarter | 1607 |
4 | Balance at the end of the quarter | 2132 |
Total Apartments in the colony | 672 |
Apartments sold upto the date of Registration | 295 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 3BHK+2T | 2 |
2 | 3BHK+3T | 1 |
3 | 3BHK+3T+S | 0 |
4 | 4BHK+4T+S | 2 |
5 | PH 4 BHK | 0 |
6 | PH 6BHK | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 295 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | UNDER GROUND PARKING | 5 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 2558 |
2 | Apartments | 18067 |
3 | EDC, IDC, etc | 2797 |
4 | Others Expenditure | 1345 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 3203 |
2 | EDC due as on date | 396 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 15358 |
2 | Amount collected from allottees against booked plots and/or apartments | 502 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 15860 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 400 |
3 | Cost of infrastructure & other structure | 176 |
4 | Other costs including EDC, taxes, etc | 0 |
Total | 576 | |
Balance | 0 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 2132 |
2 | Amount deposited in Escrow Account | 502 |
3 | Amount withdrawn during the quarter | 479 |
4 | Balance at the end of the quarter | 23 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 0 |
Total Apartments in the colony | 672 |
Apartments sold upto the date of Registration | 295 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 3BHK+2T | 5 |
2 | 3BHK+3T | 2 |
3 | 3BHK+3T+S | 2 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 295 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | UNDERGROUND PARKING | 9 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 2600 |
2 | Apartments | 23301 |
3 | EDC, IDC, etc | 2977 |
4 | Others Expenditure | 1345 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 3203 |
2 | EDC due as on date | 396 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 15860 |
2 | Amount collected from allottees against booked plots and/or apartments | 645 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 16505 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 698 |
3 | Cost of infrastructure & other structure | 227 |
4 | Other costs including EDC, taxes, etc | 0 |
Total | 925 | |
Balance | 0 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 23 |
2 | Amount deposited in Escrow Account | 645 |
3 | Amount withdrawn during the quarter | 640 |
4 | Balance at the end of the quarter | 5 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 0 |
Total Apartments in the colony | 672 |
Apartments sold upto the date of Registration | 295 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 3BHK+2T | 5 |
2 | 3BHK+3T | 4 |
3 | 3BHK+3T+S | 3 |
4 | 4BHK+4T+S | 1 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 295 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | BASEMENT | 13 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 2600 |
2 | Apartments | 23301 |
3 | EDC, IDC, etc | 2977 |
4 | Others Expenditure | 1345 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 3599 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 16505 |
2 | Amount collected from allottees against booked plots and/or apartments | 1027 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 17532 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 555 |
3 | Cost of infrastructure & other structure | 225 |
4 | Other costs including EDC, taxes, etc | 0 |
Total | 780 | |
Balance | 0 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 5 |
2 | Amount deposited in Escrow Account | 1027 |
3 | Amount withdrawn during the quarter | 1027 |
4 | Balance at the end of the quarter | 5 |
Total Apartments in the colony | 672 |
Apartments sold upto the date of Registration | 295 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 3BHK+2T | 13 |
2 | 3BHK+3T | 2 |
3 | 3BHK+3T+S | 1 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 295 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | BASEMENT | 16 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 2600 |
2 | Apartments | 23301 |
3 | EDC, IDC, etc | 2977 |
4 | Others Expenditure | 1345 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 3599 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 17532 |
2 | Amount collected from allottees against booked plots and/or apartments | 973 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 18505 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 872 |
3 | Cost of infrastructure & other structure | 275 |
4 | Other costs including EDC, taxes, etc | 0 |
Total | 1147 | |
Balance | 0 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 5 |
2 | Amount deposited in Escrow Account | 973 |
3 | Amount withdrawn during the quarter | 972 |
4 | Balance at the end of the quarter | 6 |
Total Apartments in the colony | 672 |
Apartments sold upto the date of Registration | 295 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 3BHK+2T | 8 |
2 | 3BHK+3T | 2 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 295 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | BASEMENT | 10 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 2600 |
2 | Apartments | 23301 |
3 | EDC, IDC, etc | 2977 |
4 | Others Expenditure | 1345 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 3599 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 18505 |
2 | Amount collected from allottees against booked plots and/or apartments | 523 |
3 | Amount availed from the bank/financial institutions | 1500 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 20528 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 607 |
3 | Cost of infrastructure & other structure | 325 |
4 | Other costs including EDC, taxes, etc | 0 |
Total | 932 | |
Balance | 0 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 6 |
2 | Amount deposited in Escrow Account | 523 |
3 | Amount withdrawn during the quarter | 522 |
4 | Balance at the end of the quarter | 7 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 0 |
Total Apartments in the colony | 672 |
Apartments sold upto the date of Registration | 295 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 3BHK+2T | 4 |
2 | 3BHK+3T | 4 |
3 | 3BHK+3T+S | 1 |
4 | 4BHK+4T+S | 1 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 295 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 3BHK+2T | 4 |
2 | 3BHK+3T | 4 |
3 | 3BHK+3T+S | 1 |
4 | 4BHK+4T+S | 1 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 7377 |
2 | Apartments | 23301 |
3 | EDC, IDC, etc | 2977 |
4 | Others Expenditure | 1345 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 3599 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 20528 |
2 | Amount collected from allottees against booked plots and/or apartments | 661 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 21189 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 652 |
3 | Cost of infrastructure & other structure | 233 |
4 | Other costs including EDC, taxes, etc | 0 |
Total | 885 | |
Balance | 0 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 7 |
2 | Amount deposited in Escrow Account | 661 |
3 | Amount withdrawn during the quarter | 665 |
4 | Balance at the end of the quarter | 3 |
Total Apartments in the colony | 672 |
Apartments sold upto the date of Registration | 295 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 3BHK+2T | 6 |
2 | 3BHK+3T | 1 |
3 | 4BHK+4T | 1 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 295 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | BASMENT PARKING | 8 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 7377 |
2 | Apartments | 23301 |
3 | EDC, IDC, etc | 2977 |
4 | Others Expenditure | 1345 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 3599 |
2 | EDC due as on date | 0 |
|