4TH FLOOR, PUNJABI BHAWAN, 10 ROUSE AVENUE NEW DELHI 110002
9599312609 (Number Shared by Promoter in Public)
accounts@burmanestate.com
http://www.burmanestate.com/
XXXX535J
U70109DL2007PTC171515
GURGAON SPECTRUM CENTRE- PHASE-I
SECTOR 82 A GURUGRAM
GURGAON
GURUGRAM
7291987550
9599312609 (Number Shared by Promoter in Public)
ACCOUNTS@BURMANESTATE.COM
VINESH KUMAR SHARMA
7291987550
8826293212 (Number Shared by Promoter in Public)
vinesh.sharma@burmanestate.com
As per sub-rule(2) of rule 3 of the Haryana Real Estate (Regulation and Development) Rules,2017, the fee for registration of the project as has been calculated as follows:
2. The aforesaid fees is hereby deposited vide following Drafts/ Banker’s Cheques:-
Sr No.
Draft/Cheque No.
Draft Date
Amount
Payee Bank
Payable To
1
216
29-07-2017
322250
HDFC BANK LIMITED
HRERA Gurugram
2
2139
22-08-2017
26611
HDFC BANK LIMITED
HRERA Gurugram
17957.20 (Sqr/mtrs)
30129
1.75
17957.20 (Sqr/mtrs)
135 of 2008(27-06-2020)
Yes
20779 Lakhs
4728 Lakhs
12039 Lakhs
1440 Lakhs
2572 Lakhs
Sr. No.
Land area under usage
Area of land (Square Meters)
1
PLOTS TO BE SOLD
0
2
LAND AREA TO BE USED FOR CONSTRUCTION OF APARTMENTS
5880
3
CONSTRUCTION OF ROADS
2000
4
PAVEMENTS
610
5
PARKS AND PLAYGROUNDS
0
6
GREEN BELTS
1100
7
VEHICLE PARKINGS
988
8
ELECTRICITY SUB-STATION
400
9
CLUB HOUSE
0
10
SEWAGE AND SOLID WASTE TREATMENT FACILITY
190
11
AREA TO BE LEFT FOR TRANSFERRING TO THE GOVERNMENT FOR COMMUNITY SERVICES
675
12
ANY OTHER
6114
Total
17957
Facility
External/ connecting service to be provided by (Name the agency)
Whether Approval taken from the agency concerned. Yes/No (Annex details in folder C)
ROADS
DTCP
Yes
WATER SUPPLY
HUDA
Yes
ELECTRICITY
DHBVN
Yes
SEWAGE DISPOSAL
HUDA
Yes
STORM WATER DRAINAGE
HUDA
Yes
Sr. No.
Name of the facility
Estimated cost (In Lakhs)(Within the project area only)
Remarks: Yet to be prepared / Submitted to HUDA, Town & Country Planning Department/ as per project report etc. (Annex relevant documents showing costing details etc. in folder C)
1
INTERNAL ROADS AND PAVEMENTS
220
AS PER PROJECT REPORT
2
WATER SUPPLY SYSTEM
260
AS PER PROJECT REPORT
3
STORM WATER DRAINAGE
165
AS PER PROJECT REPORT
4
ELECTRICITY SUPPLY SYSTEM
565
AS PER PROJECT REPORT
5
SEWAGE TREATMENT & GARBAGE DISPOSAL
65
AS PER PROJECT REPORT
6
STREET LIGHTING
0
YET TO BE PREPARED
7
SECURITY AND FIRE FIGHTING
0
YET TO BE PREPARED
8
PLAYGROUNDS AND PARKS
165
AS PER PROJECT REPORT
9
CLUB HOUSE/COMMUNITY CENTRE
0
YET TO BE PREPARED
10
SHOPPING AREA
0
YET TO BE PREPARED
11
RENEWABLE ENERGY SYSTEM
0
YET TO BE PREPARED
12
SCHOOL
0
YET TO BE PREPARED
13
HOSPITAL/DISPENSARY
0
YET TO BE PREPARED
14
ANY OTHER
0
YET TO BE PREPARED
31-08-2015 (date)
04-11-2015 (date)
Sr. No.
Plot/ apartment type
Size of the plot/carpet area of the apartments
Total number of plots/apartments in the project
Plots/apartments booked/ sold upto the date of application
Yet to be sold/ booked
No. of towers to be/ being constructed for booked apartments
1
APARTMENT/SHOPS/OTHER BUILDINGS Type SERVICED AAPARTMENT
32.12
246
88
158
1
2
APARTMENT/SHOPS/OTHER BUILDINGS Type RETAIL SPACE
11.77
54
4
50
1
Type
Number of apartments booked/ sold
Write or Annex the stage of construction of the booked/ sold apartments in folder C
SERVICED APARTMENT
88
1. SUBSTRUCTURE COMPLETE, 2. SUPER STRUCTURE COMPLETE. 3. INTERNAL PLASTER 95% COMPLETE,4. UNDER GROUND WATER TANK 70% COMPLETE, COVERED CAR PARKING 100% COMPLETE, STP 90% COMPLETE
RETAIL SPACE
4
1. SUBSTRUCTURE COMPLETE, 2. SUPER STRUCTURE COMPLETE. 3. INTERNAL PLASTER 95% COMPLETE,4. UNDER GROUND WATER TANK 70% COMPLETE, COVERED CAR PARKING 100% COMPLETE, STP 90% COMPLETE
RETAIL SPACE
4
1. SUBSTRUCTURE COMPLETE, 2. SUPER STRUCTURE COMPLETE. 3. INTERNAL PLASTER 95% COMPLETE,4. UNDER GROUND WATER TANK 70% COMPLETE, COVERED CAR PARKING 100% COMPLETE, STP 90% COMPLETE
06-08-2016
30-06-2020
30-06-2020
06-08-2016
15
30-06-2020
Plots
Booked/sold
Stage of handing over the possession (Write or Annex details)
PLOT
0
0
06-08-2016
0
30-06-2020
228
37
0
72
0
Expenditure incurred till the date of application (In Lakhs)
Particulars
Expenditure
Apartments
0
Shops
0
Plots
0
Construction Cost
1850
Expenditure to be made in each quarter (In Lakhs)
Particulars
Year-2017
Jan-Mar
Apr-June
July-Sep
Oct-Dec
Apartments
0
0
0
0
Shops
0
0
0
0
Plots
0
0
0
0
Construction Cost
524.0959
1850
5.54
330.094
Particulars
Year-2019
Jan-Mar
Apr-June
July-Sep
Oct-Dec
Apartments
7049
7349
5275
Shops
2652
2765
0
Plots
0
0
0
Construction Cost
121.49717
488.3789
423.8464
Particulars
Year-2020
Jan-Mar
Apr-June
July-Sep
Oct-Dec
Apartments
0
0
0
Shops
0
0
0
Plots
0
0
0
Construction Cost
76.76735
302.8086
434.9156
Expenditure incurred till the date of application (In Lakhs)
Particulars
Expenditure
Roads & Pavements
0
Water Supply System
0
Sewerage treatment & garbage disposal
0
Electricity Supply System
0
Storm Water Drainage
0
Parks and Playgrounds
0
Clubhouse/community centres
0
Shopping area
0
Other
0
Expenditure to be made in each quarter (In Lakhs)
Particulars
Year-2019
Jan-Mar
Apr-June
July-Sep
Oct-Dec
Roads & Pavements
0
Water Supply System
0
Sewerage treatment & garbage disposal
0
Electricity Supply System
0
Storm Water Drainage
0
Parks and Playgrounds
0
Clubhouse/community centres
0
Shopping area
0
Other
0
Particulars
Year-2020
Jan-Mar
Apr-June
July-Sep
Oct-Dec
Roads & Pavements
220
Water Supply System
260
Sewerage treatment & garbage disposal
65
Electricity Supply System
565
Storm Water Drainage
165
Parks and Playgrounds
165
Clubhouse/community centres
0
Shopping area
0
Other
0
Particulars
Remarks, if any
i. No. of Flats/Apartments constructed
246
As on 30.09.2019 Total Serviced Apartment + 1 BHK unit 246 and Retail Unit 54 not inculded
ii. No. of Flats/ Apartments booked
88
As on Serviced Apartment Active Unit 88 and Retail Shop sold 4 not inculded
iii. Total amount sale value of booked Flats, on the date of application/end of last quarter
6123 Lakhs
Value of active units only as on last quarter as on 30.09.2019
iv. Total amount received from the allottees (booked Flats), on the date of application/end of last quarter
5105 Lakhs
Value of active units only as on last quarter as on 30.09.2019
v. Balance amount to be received from the allottees (booked Flats, after completion), on the date of application/end of last quarter
395 Lakhs
Value of active units only as on last quarter as on 30.09.2019
vi. Balance amount due and recoverable from the allottees (booked Flats) as on the date of application /end of last quarter
1018 Lakhs
Value of active units only as on last quarter as on 30.09.2019
vii. Amount invested in the project upto the date of application
7708 Lakhs
Land cost take proposnate as on 31.07.2017
Land cost (If any)
3551 Lakhs
Land cost take proposnate for phase -1 (Land use approx 54% for Phase-1( Total Land 4.4375 acres)
Apartments
1850 Lakhs
Construction cost as on 31.07.2017
Infrastructure
0 Lakhs
EDC/ Taxes Etc.
2307 Lakhs
As on 31st July 2017
viii. Balance cost to be incurred for completion of the project and delivery of possession
13071 Lakhs
Balance Cost as on 31.07.2017
(a) In respect of existing allottees
0 Lakhs
(b) In respect of rest of the project
0 Lakhs
ix. The amount of loan raised from the banks/ financial institutions/ private persons against the project Annex detail of the securities furnished to the banks/ financial institutions against the aforesaid loans in folder C
10830 Lakhs
Loan taken from Group companies approx 10000 Lakh for Purchase of Land 4.437 acre and payment to DTCP
x. Total liabilities against the project up-to-date. (Annex details in folder C)
10830 Lakhs
Particulars
Estimated expenditure planned to be incurred as per service plan estimates or the project report. (In Lakhs)
Actual expenditure incurred upto the date of application. (In Lakhs)
I. INTERNAL ROADS AND PAVEMENTS
220
0
II. WATER SUPPLY SYSTEM
260
0
III. STORM WATER DRAINAGE
165
0
IV. ELECTRICITY SUPPLY SYSTEM
565
0
V. SEWAGE TREATMENT & GARBAGE DISPOSAL
65
0
VI. CLUB HOUSE/COMMUNITY CENTRE
0
0
VII. SCHOOL
0
0
VIII. ANY OTHER
0
0
IX. SOLID WASTE COLLECTION & MGMT SYSTEM
0
0
X. CLUBHOUSE
0
0
XI. NEIGHBOURHOOD SHOPPING
0
0
XII. GREEN AREAS,PARKS,PLAYGROUNDS ETC.
165
0
XIII. COVERED PARKING
94
0
XIV. OPEN PARKING
0
0
XV. GARAGES
1150
0
XVI. SECURITY SYSTEM
0
0
XVII. OTHER FACILITIES AS PER PROJECT REPORT
0
0
Yes
Yes
HDFC BANK LIMITED, ADD: 209-214, KAILASH BUILDING, 26 KG MARG, NEW DELHI- 110001
CERTIFICATE FROM A CHARTERED ACCOUNTANT CERTIFYING THAT THE INFORMSTION PROVIDED BY THE APPLICANT IN FORM REP-1-C-X IS CORRECT AS PER THE BOOKS OF ACCOUNTS/ BALANCE SHEET OF THE APPLICANT