HRERA PanchkulaTemp Project Id : RERA-PKL-PROJ-1511-2024
Submission Date : 29-08-2024 04:29:22 PM
Applicant Type : Company
Project Type: NEW




HL PROMOTERS PRIVATE LIMITED (HLPPL)
PLOT NO. 5, J BLOCK, COMMUNITY CENTRE, RAJOURI GARDEN, NEW DELHI - 110027
01244325304
9999500789 (Number Shared by Promoter in Public)
reracompliance@tatahousing.com
https://www.tatavaluehomes.com/
XXXX401C
U45200DL2013PTC254832
 
 


 
 


 
 


 
 


 
 







NEW HAVEN PHASE 1C, BAHADURGARH
SECTOR 37, VILL NUNA MAJRA , BAHADURGARH
BAHADURGARH
JHAJJAR
01244325304
9999500789 (Number Shared by Promoter in Public)
reracompliance@tatahousing.com
SUNIL KUMAR CHAUHAN
01244325304
9999500789 (Number Shared by Promoter in Public)
sunilchauhan@tatarealty.com








As per sub-rule(2) of rule 3 of the Haryana Real Estate (Regulation and Development) Rules,2017, the fee for registration of the project as has been calculated as follows:
-----------------------------------------------------------------------------------------------------------------------
-----------------------------------------------------------------------------------------------------------------------
-----------------------------------------------------------------------------------------------------------------------
-----------------------------------------------------------------------------------------------------------------------
2. The aforesaid fees is hereby deposited vide following Drafts/ Banker’s Cheques:-

Sr No.Draft/Cheque No.Draft DateAmountPayee BankPayable To
111338310-03-2022270580HDFC BANK HRERA Panchkula
238949912-10-2023202946HDFC BANK HRERA Panchkula







6.863 (Acre)
1.75
1.75
21.70925 (Acre)
60 of 2014 Dated 30.06.2014 and 120 of 2014 Dated 22.08.14
No
Address     PLOT NO. 5 , J BLOCK , COMMUNITY CENTRE, RAJOURI GARDEN , NEW DELHI-110027
Address     PLOT NO. 5 , J BLOCK , COMMUNITY CENTRE, RAJOURI GARDEN , NEW DELHI-110027
Annexure-B- ANNEXURE B COLLABORATION AGREEMENT ATTACHED
COLLABORATION AGREEMENT WAS MADE BEFORE THE GRANT OF LICENSE
Yes
COLLABORATION AGREEMENT ANNEXED
No
No
Yes







40181.8 Lakhs
4440.12 Lakhs
26110.68 Lakhs
643.5 Lakhs
8987.5 Lakhs




Sr. No.Land area under usageArea of land (Square Meters)
1PLOTS TO BE SOLD0
2LAND AREA TO BE USED FOR CONSTRUCTION OF APARTMENTS0
3CONSTRUCTION OF ROADS0
4PAVEMENTS0
5PARKS AND PLAYGROUNDS0
6GREEN BELTS0
7VEHICLE PARKINGS0
8ELECTRICITY SUB-STATION0
9CLUB HOUSE0
10SEWAGE AND SOLID WASTE TREATMENT FACILITY0
11AREA TO BE LEFT FOR TRANSFERRING TO THE GOVERNMENT FOR COMMUNITY SERVICES0
12ANY OTHER0
13BLOCK ONE T ONE 7516.40
14BLOCK ONE T TWO 7516.40
15BLOCK ONE T THREE7516.40
16BLOCK ONE T FOUR 7516.40
17BLOCK FIVE T THIRTEEN 7516.40
18BLOCK FIVE T FOURTEEN 7516.40
19BLOCK FOUR T FIFTEEN 7516.40
20BLOCK SEVEN EWS ONE AND TWO SEVENTH TO ELEVENTH FLOOR2394.40
Total55009.2




FacilityExternal/ connecting service to be provided by (Name the agency)Whether Approval taken from the agency concerned. Yes/No (Annex details in folder C)
ROADSHIGHWAY AUTHORITY AND TOWN PLANNING AUTHORITYYes
WATER SUPPLYHARYANA SHAHARI VIKAS PRADHIKARANYes
ELECTRICITYHARYANA VIDYUT PRASARAN NIGAM LTDYes
SEWAGE DISPOSALDEPARTMENT OF HEALTHNo
STORM WATER DRAINAGEURBAN LOCAL BODIES DEPARTMENT/PUBLIC WORKSNo




Sr. No.Name of the facilityEstimated cost (In Lakhs)(Within the project area only)Remarks: Yet to be prepared / Submitted to HUDA, Town & Country Planning Department/ as per project report etc. (Annex relevant documents showing costing details etc. in folder C)
1INTERNAL ROADS AND PAVEMENTS76.36SUBMITTED TO HUDA
2WATER SUPPLY SYSTEM127.07SUBMITTED TO HUDA
3STORM WATER DRAINAGE36.27SUBMITTED TO HUDA
4ELECTRICITY SUPPLY SYSTEM55.14SUBMITTED TO HUDA
5SEWAGE TREATMENT & GARBAGE DISPOSAL64.36SUBMITTED TO HUDA
6STREET LIGHTING12.43SUBMITTED TO HUDA
7SECURITY AND FIRE FIGHTING0YET TO BE PREPARED
8PLAYGROUNDS AND PARKS22.52SUBMITTED TO HUDA
9CLUB HOUSE/COMMUNITY CENTRE249.35SUBMITTED TO HUDA
10SHOPPING AREA0YET TO BE PREPARED
11RENEWABLE ENERGY SYSTEM0YET TO BE PREPARED
12SCHOOL0YET TO BE PREPARED
13HOSPITAL/DISPENSARY0YET TO BE PREPARED
14ANY OTHER0YET TO BE PREPARED


15-07-2024 (date)
15-07-2024 (date)
01-10-2024
30-09-2029
Plot Area(In Square Meter)Number of plots in the project
00


TypeCarpet area(In Square Meter)Number of apartmentsNumber of towers
Apartment/Shops/Other Buildings83.362107
Apartment/Shops/Other Buildings63.822107
Apartment/Shops/Other Buildings63.852107
Apartment/Shops/Other Buildings19.0331211





Expenditure incurred till the date of application (In Lakhs)

ParticularsExpenditure
Apartments0
Shops0
Plots0

Expenditure to be made in each quarter (In Lakhs)

ParticularsYear-2024
Jan-MarApr-JuneJuly-SepOct-Dec
Apartments932.52
Shops0
Plots0

ParticularsYear-2025
Jan-MarApr-JuneJuly-SepOct-Dec
Apartments932.52932.52932.52932.52
Shops0000
Plots0000

ParticularsYear-2026
Jan-MarApr-JuneJuly-SepOct-Dec
Apartments932.52932.52932.52932.52
Shops0000
Plots0000

ParticularsYear-2027
Jan-MarApr-JuneJuly-SepOct-Dec
Apartments932.52932.52932.52932.52
Shops0000
Plots0000

ParticularsYear-2028
Jan-MarApr-JuneJuly-SepOct-Dec
Apartments932.52932.52932.52932.52
Shops0000
Plots0000

ParticularsYear-2029
Jan-MarApr-JuneJuly-SepOct-Dec
Apartments932.52932.528392.800
Shops0000
Plots0000




Expenditure incurred till the date of application (In Lakhs)

ParticularsExpenditure

Expenditure to be made in each quarter (In Lakhs)

ParticularsYear-2027
Jan-MarApr-JuneJuly-SepOct-Dec
Roads & Pavements0000
Water Supply System0000
Sewerage treatment & garbage disposal0000
Electricity Supply System0000
Storm Water Drainage0000
Parks and Playgrounds0000
Clubhouse/community centres0000
Shopping area0000
Other0000

ParticularsYear-2028
Jan-MarApr-JuneJuly-SepOct-Dec
Roads & Pavements00
Water Supply System00
Sewerage treatment & garbage disposal00
Electricity Supply System00
Storm Water Drainage00
Parks and Playgrounds00
Clubhouse/community centres41.5641.56
Shopping area00
Other00

ParticularsYear-2029
Jan-MarApr-JuneJuly-SepOct-Dec
Roads & Pavements19.0919.0919.0919.09
Water Supply System31.7731.7731.7731.76
Sewerage treatment & garbage disposal16.0916.0916.0916.09
Electricity Supply System13.7913.7913.7913.77
Storm Water Drainage9.079.079.079.06
Parks and Playgrounds5.635.635.635.63
Clubhouse/community centres41.5641.5641.5641.55
Shopping area0000
Other0000
Street Lighting3.113.113.113.10












Yes
No
ICICI BANK LTD, SAINI MARKET, MODEL TOWN, KHASRA NO. 2373/2368/2382, BAHADURGARH, HARYANA – 124507.
777705056621
ICIC0000461
110229064
9064
NAME OF AUTHORISED SIGNATORY ATTACHED
YES











Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes


Yes
Yes
Yes
Yes
Yes
No
Yes
Yes
Statutory Approvals Statutory Approvals StatusDate
I. I. LICENSE FOR DEVELOPMENT OF GROUP HOUSING (16.43 ACRES)ALREADY BEEN OBTAINED30-06-2014
II. II. LICENSE FOR DEVELOPMENT OF GROUP HOUSING (5.278 ACRES) – 60 OF 2014ALREADY BEEN OBTAINED22-08-2014
III. III. APPROVAL OF REVISED BUILDING PLANS FROM DTCPALREADY BEEN OBTAINED11-07-2019
IV. IV. LOI (16.43 ACRES)ALREADY BEEN OBTAINED20-06-2014
V. V. LOI (5.278 ACRES)ALREADY BEEN OBTAINED19-08-2014
VI. VI. FOREST AND ARAVALI CLEARANCE FROM DC OFFICEALREADY BEEN OBTAINED01-10-2014
VII. VII. ENVIRONMENT CLEARANCE (MOEF)ALREADY BEEN OBTAINED22-01-2016
VIII. VIII. CONSCENT TO ESTABLISH (APPROVAL FROM HSPCB)ALREADY BEEN OBTAINED21-01-2023
IX. IX. NOC FROM FIRE DEPARTMENTALREADY BEEN OBTAINED16-07-2015
X. X. BOCWA REGISTRATION , RECEIVED VIDE RTK/ A.D/66 ON 24.11.14ALREADY BEEN OBTAINED27-03-2023
XI. XI. LABOUR LICENSE - CLRAALREADY BEEN OBTAINED08-02-2024
XII. XII. . PERMANENT ELECTRICAL CONNECTION RELEASEDALREADY BEEN OBTAINED05-02-2021
XIII. XIII.WATER CONNECTION FROM WATERALREADY BEEN OBTAINED14-05-2018
XIV. XIV. NOC FROM AIRPORT AUTHORITY OF INDIAALREADY BEEN OBTAINED04-01-2023
XV. XV. CGWA APPROVAL FOR OPERATIONAL WATER APPLIED FOR BUT YET TO RECEIVENA








Yes


Yes


AS PROVIDED







NEW HAVEN, BAHADURGARH PHASE 1B
4.316
210
0
210
0
Initially estimated cost (In Lakhs)Revised cost (In Lakhs)Expenditure incurred upto the date of application (In Lakhs)
Total cost of the project
(Other than cost of land)
12141.4115574035.86
Cost of the apartments667366732300.49
Cost of the infrastructure3923920
Others costs5076.444921735.37


7007.73 Lakhs
3780.06 Lakhs
0 Lakhs
0 Lakhs
No
31-03-2026
31-03-2026




NEW HAVEN , BAHADURGARH ,PHASE 1
5.252
333
0
333
0
Initially estimated cost (In Lakhs)Revised cost (In Lakhs)Expenditure incurred upto the date of application (In Lakhs)
Total cost of the project
(Other than cost of land)
26065.0126425.5626425.56
Cost of the apartments22393.8522754.422754.4
Cost of the infrastructure2248.942248.942248.94
Others costs1422.221422.221400


24109.97 Lakhs
0 Lakhs
0 Lakhs
0 Lakhs
No
31-03-2021
08-01-2021










SPECIFICATION OF CONSTRUCTION
Specification of apartments and other buildings including the following:
1FLOORING DETAILS OF VARIOUS PARTS OF HOUSE TILES
2WALL FINISHING DETAILSOIL-BOUND DISTEMPER
3KITCHEN DETAILS VITRIFIED FLOOR TILES WITH GRANITE PLATFORM AND CERAMIC DADO TILES ABOVE PLATFORM
4BATHROOM FITTINGS BATH AND TOILET WITH SUPERIOR QUALITY FITTINGS AND PROVISION FOR GEYSER
5WOOD WORK ETCFLUSH/SKIN DOORS
6DOORS AND WINDOS FRAMESFLUSH/SKIN DOORS ( ANX ATTACHED )
7GLASS WORK ALUMINIUM/UPVC WINDOWS
8ELECTRIC FITTINGSAC POINTS IN LIVING ROOM AND ALL BEDROOMS, PREFIT ELECTRICAL SWITCHES, POWER BACKUP FOR DESIGNATED AREAS INSIDE THE BUILDING, CONCEALED ELECTRIC WIRING, PROVISION FOR FANS, CABLE TV/TELEPHONE CONNECTION POINT
9CONDUCTING AND WIRING DETAILSCONCEALED ELECTRIC WIRING
10CUPBOARD DETAILS NA
11WATER STORAGE COMMON OVERHEAD WATER TANKS
12LIFT DETAILSPASSENGER LIFTS FOR ALL BUILDINGS
13EXTERNAL GLAZINGSALUMINIUM/UPVC WINDOWS
13.1WINDOWS/GLAZINGSALUMINIUM/UPVC WINDOWS
14DOORSFLUSH/SKIN DOORS
14.1MAIN DOORSFLUSH/SKIN DOORS
14.2INTERNAL DOORSFLUSH/SKIN DOORS
15AIR CONDITIONINGAC POINTS IN LIVING ROOM AND ALL BEDROOMS
16ELECTRICAL FITTINGSAC POINTS IN LIVING ROOM AND ALL BEDROOMS, PREFIT ELECTRICAL SWITCHES, POWER BACKUP FOR DESIGNATED AREAS INSIDE THE BUILDING, CONCEALED ELECTRIC WIRING, PROVISION FOR FANS, CABLE TV/TELEPHONE CONNECTION POINT
17CNG PIPE LINE NA
18PROVISION OF WIFI AND BROADBAND FACILITY NA
19EXTERNAL FINISHING/COLOUR SCHEME TILES WITH OIL BOUND DISTEMPER
20INTERNAL FINISHING TILES WITH OIL BOUND DISTEMPER
SPECIFICATION UNIT WISE
1 . LIVING/DINING/FOYER/FAMILY LOUNGE
1 . 1 FLOORVITRIFIED FLOOR TILES
1 . 2 WALLSOIL BOUND DISTEMPER
1 . 3 CEILINGOIL BOUND DISTEMPER
2 . MASTER BEDROOM/DRESSROOM
2 . 1 FLOORVITRIFIED FLOOR TILES
2 . 2 WALLSOIL BOUND DISTEMPER
2 . 3 CEILINGOIL BOUND DISTEMPER
2 . 4 MODULAR WARDROBESNA
3 . MASTER TOILET
3 . 1 FLOORANTI-SKID CERAMIC FLOOR TILES
3 . 2 WALLSCERAMIC DADO TILES UPTO DOOR HEIGHT
3 . 3 CEILINGOIL BOUND DISTEMPER
3 . 4 COUNTERSNA
3 . 5 SANITARY WARE/CP FITTINGSSUPERIOR QUALITY FITTING
3 . 6 FITTING/FIXTURESBATH AND TOILET WITH SUPERIOR QUALITY FITTINGS AND PROVISION FOR GEYSER AND EXHAUST FAN
4 . BED ROOMS
4 . 1 FLOORVITRIFIED FLOOR TILES
4 . 2 WALLSOIL BOUND DISTEMPER
4 . 3 CEILINGOIL BOUND DISTEMPER
4 . 4 WARDROBESNA
5 . TOILET
5 . 1 FLOORANTI-SKID CERAMIC FLOOR TILES
5 . 2 WALLSCERAMIC DADO TILES UP TO DOOR HEIGHT
5 . 3 CEILINGOIL BOUND DISTEMPER
5 . 4 COUNTERSNA
5 . 5 SANITARY WARE/CP FITTINGSSUPERIOR QUALITY FITTING
5 . 6 FIXTURESBATH AND TOILET WITH SUPERIOR QUALITY FITTINGS AND PROVISION FOR GEYSER AND EXHAUST FAN
6 . KITCHEN
6 . 1 FLOORVITRIFIED FLOOR TILES
6 . 2 WALLSCERAMIC DADO TILES ABOVE PLATFORM
6 . 3 CEILINGOIL BOUND DISTEMPER
6 . 4 COUNTERSGRANITE PLATFORM
6 . 5 FIXTURESSINGLE BOWL STAINLESS STEEL SINK WITH DRAIN BOARD WITH EXHAUST FAN
6 . 6 KITCHEN APPLIANCESNA
7 . UTILITY ROOMS/UTILITY BALCONY/TOILET
7 . 1 FLOORCERAMIC TILES
7 . 2 WALLS & CEILINGOIL BOUND DISTEMPER
7 . 3 TOILETNA
7 . 4 BALCONYNA
8 . SIT-OUTS
8 . 1 FLOORNA
8 . 2 WALLS & CEILINGNA
8 . 3 RAILINGSNA
8 . 4 FIXTURESNA












Sr. No.Document DescriptionDate of Document UploadView Document
1SITE PLAN16-08-2024 ------
2ITR ACKNOWLEDGEMENT14-08-2024 ------
3ZONING PLAN06-08-2024 View Document
4SERVICE PLANS SHOWING THE SERVICES ON THE LAYOUT PLAN14-08-2024 View Document
5STROM LAYOUT PLAN16-08-2024 ------
6CASH FLOW STATEMENT OF THE PROPOSED PROJECT06-08-2024 View Document
7COPY OF LICENSE ALONG WITH SCHEDULE OF LAND06-08-2024 View Document
8DEMARCATION PLAN06-08-2024 View Document
9DOCUMENTS RELATING TO THE ENTRY OF LICENSE AND COLLABORATION AGREEMENT IN THE REVENUE RECORD14-08-2024 View Document
10IN CASE OF PLOTTED COLONY, THE LATEST LAYOUT PLAN06-08-2024 View Document
11WATER LAYOUT PLAN16-08-2024 ------
12NON DEFAULT CERTIFICATE FROM A CHARTERED ACCOUNTANT14-08-2024 View Document
13SEWER LAYOUT PLAN16-08-2024 ------
14BALANCE SHEET 2023-2414-08-2024 ------
15AUTHORITY LETTER06-08-2024 ------
16A COMPLETE SET OF THE LAST APPROVED BUILDING PLANS14-08-2024 View Document
17FINANCIAL AND TECHNICAL CAPACITY14-08-2024 ------
18BR- HLP14-08-2024 ------
19BLOCK-1, 4 & 5- TOWERS T1, T2, T3, T4, T-13, T-14, T-15 (GROUND + 14 FLOORS)- BASEMENT FLOOR PLAN & AREA DIAGRAM AND AREA STATEMENT. 23-08-2024 ------
20BLOCKS 1, 4 &5, TOWERS T-1, T-2, T3, T-4, T-13, T-14, T-15, (GROUND+14 FLOORS)- TYPICAL FLOOR TERRACE PLAN, MACHINE ROOM / OH TANKS / MUMTY TERRACE PLANS AND AREA DIAGRAM & AREA STATEMENT 23-08-2024 ------
21BLOCK-3, TOWER T-8 & T-9 (GROUND FLOOR / STILT- 14 FLOORS- ELEVATION 3 AND 423-08-2024 ------
22PRIMARY SCHOOL- FLOORS PLANS- GROUND & FIRST FLOOR AREA DIAGRAM & AREA CALCULATIONS. 23-08-2024 ------
23IRRIGATION LAYOUT22-08-2024 ------
24BLOCK-7 / EWS BLOCKS (G-11) ELEVATION E1 & E223-08-2024 ------
25BLOCK-3, TOWERS T-8 & T-9 (GROUND / STILT + 14 FLOORS)- BASEMENT, STILT / GROUND FLOOR & TYPICAL FLOOR PLANS, TERRACE, TANK & MACHINE ROOM, MUMTY MACHINE ROOM TERRACE PLAN.23-08-2024 ------
26COMMUNITY CENTRE- ELEVATION & SECTIONS 23-08-2024 ------
27FIRE LAYOUT22-08-2024 ------
28BLOCK-6, TOWER T-10 (GROUND / STILT + 14 FLOORS)- ELEVATION 1 AND 223-08-2024 ------
29BLOCK-3, TOWERS T-8 & T-9 (GROUND / STILT + 14 FLOORS- ELEVATION 1 AND 223-08-2024 ------
30BLOCK-6, TOWER T-10 (GROUND / STILT + 14 FLOORS)- ELEVATION 3 AND 423-08-2024 ------
31FIRE & GARDEN IRRIGATION LAYOUT PLAN23-08-2024 ------
32BLOCKS- 1, 4 & 5, TOWERS T-1, T-2, T-3, T-4, T-13, T-14, T-15 (GROUND+14 FLOORS) SECTIONS- AA AND BB23-08-2024 ------
33COMMUNITY CENTRE- GROUND FLOOR PLAN, FIRST FLOOR PLAN & SECTION-CC23-08-2024 ------
34COMMUNITY CENTRE- KEY PLAN & AREA DIAGRAM. 23-08-2024 ------
35PARKING & PARKING AREA CALCULATION 23-08-2024 ------
36GREEN AREA PLAN23-08-2024 ------
37BLOCK-7 / EWS BLOCKS (G+11) TERRACE PLAN & MACHINES ROOM / OB TANKS / MUMTY TERRACE PLAN 23-08-2024 ------
38COMMUNITY CENTRE- SECOND FLOOR & TERRACE PLAN 23-08-2024 ------
39BASEMENT PLAN, AREA DIAGRAM & AREA STATEMENT 23-08-2024 ------
40BLOCKS- 1, 4 & 5- TOWERS T-1, T-2, T-3, T-4, T-13, T-14, T-15, (GROUND + 14 FLOORS)- ELEVATIONS 1 AND 223-08-2024 ------
41BLOCK-3, TOWERS T-8 & T-9 (GROUND / STILT + 14 FLOORS) SECTIONS AA AND BB23-08-2024 ------
42BLOCK-3, TOWERS T-8 & T-9 (GROUND / STILT + 14 FLOORS)- KEY PLAN & AREA CHART23-08-2024 ------
43BLOCK-3, TOWERS T-8 & T-9 (GROUND / STILT + 14 FLOORS)- KEY PLAN & AREA CHART23-08-2024 ------
44BLOCK-6, TOWER T-10 (GROUND / STILT + 14 FLOORS)- SECTION AA AND BB23-08-2024 ------
45BLOCK-7 / EWS BLOCKS (G+11) KEY PLAN & AREA DIAGRAM23-08-2024 ------
46BLOCK-7 / EWS BLOCKS (G+11) GROUND FLOOR & TYPICAL FLOOR PLAN 23-08-2024 ------
47BLOCK-7 / EWS BLOCKS (G+11) ELEVATION E3 & E4B23-08-2024 ------
48BLOCK-7 / EWS BLOCKS (G+11) SECTION AA SECTION BB23-08-2024 ------
49BLOCK-7 / EWS BLOCKS (G+11) SECTION CC SECTION DD23-08-2024 ------
50NURSERY SCHOOL- FLOOR PLANS- GROUND & FIRST FLOOR AREA DIAGRAM & AREA CALCULATION 23-08-2024 ------
51DECLARATION SUPPORTED BY AFFIDAVIT DULY SIGNED BY THE PROMOTER TO BE ENCLOSED.29-08-2024 View Document
52ENVIRONMENT CLEARANCE29-08-2024 ------
53JOINT AFFIDAVIT29-08-2024 ------
54NON-DEFAULT CA CERTIFICATE29-08-2024 ------
55IN CASE OF GROUP HOUSING/ COMMERCIAL SITES, A COPY OF THE APPROVED SITE PLAN29-08-2024 View Document
56CERTIFICATE FROM A CHARTERED ACCOUNTANT CERTIFYING THAT THE INFORMSTION PROVIDED BY THE APPLICANT IN FORM REP-1-C-X IS CORRECT AS PER THE BOOKS OF ACCOUNTS/ BALANCE SHEET OF THE APPLICANT29-08-2024 View Document
57PRIMARY SCHOOL- TERRACE PLANS, ELEVATION & SECTIONS 29-08-2024 ------
58APPLICATION FOR REVENUE RECORD ENTRY29-08-2024 ------
59BUILDING PLAN REVALIDATION APPROVAL29-08-2024 ------
60BOARD RESOLUTION HL PROMOTERS29-08-2024 ------
61SERVICE PLAN ESTIMATED29-08-2024 ------