8377071154 (Number Shared by Promoter in Public)
crm@esselrealty.com
XXXX405Q
U70101HR2011PTC042105
ASHA PANCHKULA
VILL-KOT NH-73 SECTOR 14 EXTENSION 2, PANCHKULA
BARWALA ST
PANCHKULA
01733258072
8377071154 (Number Shared by Promoter in Public)
crm@esselrealty.io
KARAMVEER SINGH
01733258072
8377071154 (Number Shared by Promoter in Public)
karamveer.singh@esselgroup.io
As per sub-rule(2) of rule 3 of the Haryana Real Estate (Regulation and Development) Rules,2017, the fee for registration of the project as has been calculated as follows:
2. The aforesaid fees is hereby deposited vide following Drafts/ Banker’s Cheques:-
Sr No.
Draft/Cheque No.
Draft Date
Amount
Payee Bank
Payable To
1
0
04-05-2024
HRERA Panchkula
10.08 (Acre)
1.75
1.70
5.08 (Acre)
108 of 2012 (10.08 acre total land part migrate 5 acre DDJAY and 5.08 applied in DTCP
Yes
22246.16 Lakhs
675.00000 Lakhs
14943.44218 Lakhs
2227.72320 Lakhs
4400.00000 Lakhs
Sr. No.
Land area under usage
Area of land (Square Meters)
1
PLOTS TO BE SOLD
0
2
LAND AREA TO BE USED FOR CONSTRUCTION OF APARTMENTS
65505.5
3
CONSTRUCTION OF ROADS
1000
4
PAVEMENTS
680.82
5
PARKS AND PLAYGROUNDS
2450
6
GREEN BELTS
1683.03
7
VEHICLE PARKINGS
115178.3
8
ELECTRICITY SUB-STATION
0
9
CLUB HOUSE
101.24
10
SEWAGE AND SOLID WASTE TREATMENT FACILITY
0
11
AREA TO BE LEFT FOR TRANSFERRING TO THE GOVERNMENT FOR COMMUNITY SERVICES
0
12
ANY OTHER
587.61
Total
187186.5
Facility
External/ connecting service to be provided by (Name the agency)
Whether Approval taken from the agency concerned. Yes/No (Annex details in folder C)
ROADS
HSVP PANCHKULA
No
WATER SUPPLY
HSVP PANCHKULA
No
ELECTRICITY
UHBVN
No
SEWAGE DISPOSAL
HSVP PANCHKULA
No
STORM WATER DRAINAGE
HSVP PANCHKULA
No
Sr. No.
Name of the facility
Estimated cost (In Lakhs)(Within the project area only)
Remarks: Yet to be prepared / Submitted to HUDA, Town & Country Planning Department/ as per project report etc. (Annex relevant documents showing costing details etc. in folder C)
1
INTERNAL ROADS AND PAVEMENTS
59.72
YET TO BE PREPARED
2
WATER SUPPLY SYSTEM
51.58
YET TO BE PREPARED
3
STORM WATER DRAINAGE
51.58
YET TO BE PREPARED
4
ELECTRICITY SUPPLY SYSTEM
38.63
YET TO BE PREPARED
5
SEWAGE TREATMENT & GARBAGE DISPOSAL
120.44
YET TO BE PREPARED
6
STREET LIGHTING
10.15
YET TO BE PREPARED
7
SECURITY AND FIRE FIGHTING
50.78
YET TO BE PREPARED
8
PLAYGROUNDS AND PARKS
30.10
YET TO BE PREPARED
9
CLUB HOUSE/COMMUNITY CENTRE
400.5
YET TO BE PREPARED
10
SHOPPING AREA
200
YET TO BE PREPARED
11
RENEWABLE ENERGY SYSTEM
0
YET TO BE PREPARED
12
SCHOOL
100
YET TO BE PREPARED
13
HOSPITAL/DISPENSARY
0
YET TO BE PREPARED
14
ANY OTHER
0
YET TO BE PREPARED
NA (date)
NA (date)
Sr. No.
Plot/ apartment type
Size of the plot/carpet area of the apartments
Total number of plots/apartments in the project
Total size of the plots/carpet area of the apartments
Plots/apartments booked/ sold upto the date of application
Yet to be sold/ booked
No. of towers to be/ being constructed for booked apartments
1
APARTMENT/SHOPS/OTHER BUILDINGS Type TOWER A,D 3BHK
13192.9
156
2058092.4
68
88
2
2
APARTMENT/SHOPS/OTHER BUILDINGS Type TOWER B 2 BHK
9168.35
144
1320242.4
74
70
1
3
APARTMENT/SHOPS/OTHER BUILDINGS Type TOWER C 2 BHK
6091.15
104
633479.6
14
90
1
4
APARTMENT/SHOPS/OTHER BUILDINGS Type SHOP
486.99
4
1947.96
0
0
1
5
APARTMENT/SHOPS/OTHER BUILDINGS Type EWS
1042.96
64
66749.44
0
0
1
Total
472
4080511.8
156
248
6
Type
Number of apartments booked/ sold
Write or Annex the stage of construction of the booked/ sold apartments in folder C
TOWER A
57
RCC SLAB COMPLETED UPTO 13TH FLOOR, ACC BLOCK WORK COMPLETED,EXTERNAL PLASTER WORK IN PROGRESS, ELECTRICAL CONDUITING COMPLETED
TOWER B
74
RCC SLAB COMPLETED, ACC BLOCK WORK COMPLETED,EXTERNAL PLASTER WORK COMPLETED, ELECTRICAL CONDUITING COMPLETED
TOWER C
14
ONLY EXCAVATION COMPLETED
TOWER D
11
ONLY EXCAVATION COMPLETED
06-10-2016
30-05-2021
31-08-2026
01-10-2019
20
31-08-2026
Plots
Booked/sold
Stage of handing over the possession (Write or Annex details)
PLOT
0
0
01-10-2019
20
31-08-2026
286
147
0
69
0
Expenditure incurred till the date of application (In Lakhs)
Particulars
Expenditure
Apartments
6630.34
Shops
0
Plots
0
Expenditure to be made in each quarter (In Lakhs)
Particulars
Expenditure to be made in each quarter ()
Apr-June
July-Sep
Oct-Dec
Jan-Mar
Expenditure incurred till the date of application (In Lakhs)
Particulars
Expenditure
Roads & Pavements
0
Water Supply System
0
Sewerage treatment & garbage disposal
0
Electricity Supply System
0
Storm Water Drainage
0
Parks and Playgrounds
0
Clubhouse/community centres
0
Shopping area
0
Other
0
Expenditure to be made in each quarter (In Lakhs)
Particulars
Expenditure to be made in each quarter ()
Apr-June
July-Sep
Oct-Dec
Jan-Mar
Particulars
Remarks, if any
i. No. of Flats/Apartments constructed
404
ii. No. of Flats/ Apartments booked
156
iii. Total amount sale value of booked Flats, on the date of application/end of last quarter
4762.91972 Lakhs
iv. Total amount received from the allottees (booked Flats), on the date of application/end of last quarter
2611.15284 Lakhs
v. Balance amount to be received from the allottees (booked Flats, after completion), on the date of application/end of last quarter
2151.76688 Lakhs
vi. Balance amount due and recoverable from the allottees (booked Flats) as on the date of application /end of last quarter
797.99817 Lakhs
vii. Amount invested in the project upto the date of application
6630.34 Lakhs
Land cost (If any)
680.5 Lakhs
Apartments
2244.82 Lakhs
Infrastructure
2736.85 Lakhs
EDC/ Taxes Etc.
968.17 Lakhs
viii. Balance cost to be incurred for completion of the project and delivery of possession
10989.02 Lakhs
(a) In respect of existing allottees
0 Lakhs
(b) In respect of rest of the project
0 Lakhs
ix. The amount of loan raised from the banks/ financial institutions/ private persons against the project Annex detail of the securities furnished to the banks/ financial institutions against the aforesaid loans in folder C
0 Lakhs
x. Total liabilities against the project up-to-date. (Annex details in folder C)
0 Lakhs
Particulars
Estimated expenditure planned to be incurred as per service plan estimates or the project report. (In Lakhs)
Actual expenditure incurred upto the date of application. (In Lakhs)
I. INTERNAL ROADS AND PAVEMENTS
59.72000
0
II. WATER SUPPLY SYSTEM
66.78000
0
III. STORM WATER DRAINAGE
51.558500
0
IV. ELECTRICITY SUPPLY SYSTEM
38.63000
0
V. SEWAGE TREATMENT & GARBAGE DISPOSAL
7.73500
0
VI. CLUB HOUSE/COMMUNITY CENTRE
0
0
VII. SCHOOL
0
0
VIII. ANY OTHER
0
0
IX. SOLID WASTE COLLECTION & MGMT SYSTEM
0
0
X. CLUBHOUSE
0
0
XI. NEIGHBOURHOOD SHOPPING
0
0
XII. GREEN AREAS,PARKS,PLAYGROUNDS ETC.
5.00000
0
XIII. COVERED PARKING
0
0
XIV. OPEN PARKING
0
0
XV. GARAGES
0
0
XVI. SECURITY SYSTEM
0
0
XVII. OTHER FACILITIES AS PER PROJECT REPORT
2000.00000
0
Yes
Yes
YES BANK LTD, GROUND & FIRST FLOOR MOTI MAHAL DR ANNI BASANT ROAD WORLI MUMBAI 400018
000180200006262
YESB0000001
400532002
000001
MR. BASANT SHARMA
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
Statutory Approvals
Statutory Approvals Status
Date
I. SERVICE PLAN ESTIMATE
APPLIED FOR BUT YET TO RECEIVE
NA
Yes
No
ASHA GULMOHAR
5
0
89
0
3
Initially estimated cost (In Lakhs)
Revised cost (In Lakhs)
Expenditure incurred upto the date of application (In Lakhs)
Total cost of the project (Other than cost of land)
1078.69
1380.22
0
Cost of the apartments
0
247.47
247.47
Cost of the infrastructure
470.25
1132.75
255.59
Others costs
608.44
0
0
8634328 Lakhs
2922529 Lakhs
0 Lakhs
0 Lakhs
No
31-08-2024
31-08-2024
SPECIFICATION OF CONSTRUCTION
Specification of apartments and other buildings including the following:
1
FLOORING DETAILS OF VARIOUS PARTS OF HOUSE
DRAWING ROOM, DINING ROOM, BEDROOM 1, 2 AND 3, KITCHEN: VITRIFIED TILES; TOILET 1, 2 AND BALCONY:
2
WALL FINISHING DETAILS
CERAMIC TILES
TAILS
DRAWING ROOM, DINING ROOM, BEDROOM 1, 2 AND 3:
DISTEMPERED WALL; KITCHEN: CERAMAIC DADO TILES ABOVE PLATFORM UP TO 2FT. HIGH AND DISTEMPERED WALL; TOILET 1 AND 2: CERAMIC DADO TILES UP TO DOOR HEIGHT & DISTEMPERED WALL; BALCONY: DISTEMPERED WALL
3
KITCHEN DETAILS
SINGLE BOWL STAINLESS STEEL SINK WITH DRAIN BOARD;
EXHAUST FAN; GRANITE COUNTER WITH 2FT. HIGH DADO ABOVE COUNTER
4
BATHROOM FITTINGS
GS
BATH AND TOILET WITH WC; SUPERIOR QUALITY FITTING;
GEYSER PROVISION IN ALL TOILETS; EXHAUST FANS
BRANDED ELECTRICAL. POWER BACKUP FOR DESIGNATED AREA INSIDE THE BUILDING; PROVISION FOR FAN AND OTHER ELECTRICAL FITTINGS CABLE TV/ TELEPHONE CONNECTION POINT.
9
CONDUCTING AND WIRING DETAILS
CONCEALED ELECTRICAL WIRING
10
CUPBOARD DETAILS
NOT APPLICABLE
11
WATER STORAGE
UNDER GROUND WATER TANK.
12
LIFT DETAILS
PASSENGERS LIFTS FOR ALL BUILDINGS (EXCEPT FOR EWS TOWERS)
13
EXTERNAL GLAZINGS
NA
13.1
WINDOWS/GLAZINGS
ALUMINUM WINDOWS WITH GLASS
14
DOORS
NA
14.1
MAIN DOORS
FLUSH DOOR
14.2
INTERNAL DOORS
FLUSH
15
AIR CONDITIONING
NA
16
ELECTRICAL FITTINGS
GEYSER PROVISION IN ALL TOILETS; EXHAUST FANS;
17
CNG PIPE LINE
SUPERIOR QUALITY FITTING
18
PROVISION OF WIFI AND BROADBAND FACILITY
NA
19
EXTERNAL FINISHING/COLOUR SCHEME
12-15MM SAND PLASTER IN EXTERNAL WALLS DISTEMPERED
20
INTERNAL FINISHING
HIGH & DISTEMPERED WALL.
SPECIFICATION UNIT WISE
1 . LIVING/DINING/FOYER/FAMILY LOUNGE
1 . 1
FLOOR
VITRIIFIED TILES
1 . 2
WALLS
12-15MM SAND PLASTER IN EXTERNAL WALLS DISTEMPERED,6MM GYPSUM PLASTER IN INTERNAL WALLS WITH DISTEMPERED
1 . 3
CEILING
6MM GYPSUM PLASTER IN INTERNAL CEILING WITH DISTEMPERED
2 . MASTER BEDROOM/DRESSROOM
2 . 1
FLOOR
CERAMIC TILES
2 . 2
WALLS
CERAMIC DADO TILS UPTO DOOR HEIGHT @DISTEMPERED WALLS
2 . 3
CEILING
6MM GYPSUM PLASTER IN INTERNAL CEILING WITH DISTEMPERED
2 . 4
MODULAR WARDROBES
NA
3 . MASTER TOILET
3 . 1
FLOOR
CERAMIC TILES
3 . 2
WALLS
CERAMIC DADO TILS UPTO DOOR HEIGHT @DISTEMPERED WALLS
3 . 3
CEILING
6MM GYPSUM PLASTER IN INTERNAL CEILING WITH DISTEMPERED
3 . 4
COUNTERS
NA
3 . 5
SANITARY WARE/CP FITTINGS
BATH AND TOILET WITH WC
3 . 6
FITTING/FIXTURES
GEYSER PROVISION IN ALL TOILETS EXHAUST FANS SUPERIOR QUALITY FITTING
4 . BED ROOMS
4 . 1
FLOOR
VITRIFIED TILES
4 . 2
WALLS
12-15MM SAND PLASTER IN EXTERNAL WALLS DISTEMPERED,
4 . 3
CEILING
6MM GYPSUM PLASTER IN INTERNAL CEILING WITH DISTEMPERED
4 . 4
WARDROBES
NA
5 . TOILET
5 . 1
FLOOR
CERAMIC TILES
5 . 2
WALLS
CERAMIC DADO WALL TILES UP TO DOOR HEIGHT AND DISTEMPERED WALLS
5 . 3
CEILING
6MM GYPSUM PLASTER IN INTERNAL CEILING WITH DISTEMPERED
5 . 4
COUNTERS
NA
5 . 5
SANITARY WARE/CP FITTINGS
BATH AND TOILET WITH WC
5 . 6
FIXTURES
GEYSER PROVISION IN ALL TOILETS EXHAUST FANS SUPERIOR QUALITY FITTING
6 . KITCHEN
6 . 1
FLOOR
VITRIFIED TILES
6 . 2
WALLS
CERAMIC DADO WALL TILES UP TO DOOR HEIGHT AND DISTEMPERED WALLS
6 . 3
CEILING
6MM GYPSUM PLASTER IN INTERNAL CEILING WITH DISTEMPERED
6 . 4
COUNTERS
GRANITE COUNTER WITH 2FT HIGH DADO ABOVE COUNTER
6 . 5
FIXTURES
SINGLE BOWL STAINLESS STEEL SINK WITH DRAIN BOARD
6 . 6
KITCHEN APPLIANCES
NA
7 . UTILITY ROOMS/UTILITY BALCONY/TOILET
7 . 1
FLOOR
CERAMIC TILES
7 . 2
WALLS & CEILING
12-15MM SAND PLASTER IN EXTERNAL WALLS DISTEMPERED,6MM GYPSUM PLASTER IN INTERNAL CEILING WITH DISTEMPERED
7 . 3
TOILET
NA
7 . 4
BALCONY
NA
8 . SIT-OUTS
8 . 1
FLOOR
CERAMIC TILES
8 . 2
WALLS & CEILING
12-15MM SAND PLASTER IN EXTERNAL WALLS DISTEMPERED,6MM GYPSUM PLASTER IN INTERNAL CEILING WITH DISTEMPERED
8 . 3
RAILINGS
MS PIPE MS FLAT
8 . 4
FIXTURES
NA
Sr. No.
Document Description
Date of Document Upload
View Document
1
NON DEFAULT CERTIFICATE FROM A CHARTERED ACCOUNTANT
CERTIFICATE FROM A CHARTERED ACCOUNTANT CERTIFYING THAT THE INFORMSTION PROVIDED BY THE APPLICANT IN FORM REP-1-C-X IS CORRECT AS PER THE BOOKS OF ACCOUNTS/ BALANCE SHEET OF THE APPLICANT