9811000240 (Number Shared by Promoter in Public)
customercare@pyramidinfratech.com
http://pyramidinfratech.com
XXXX801B
U45400HR2008PTC038509
URBAN 67A
REVENUE ESTATE OF VILLAGE BADSHAHPUR
BADSHAHPUR ST
GURUGRAM
01244274045
9911971197 (Number Shared by Promoter in Public)
customercare@pyramidinfratech.com
PN VERMA
01244274045
9911971197 (Number Shared by Promoter in Public)
billingprojects@pyramidinfratech.com
As per sub-rule(2) of rule 3 of the Haryana Real Estate (Regulation and Development) Rules,2017, the fee for registration of the project as has been calculated as follows:
2. The aforesaid fees is hereby deposited vide following Drafts/ Banker’s Cheques:-
Sr No.
Draft/Cheque No.
Draft Date
Amount
Payee Bank
Payable To
1
848460
21-06-2018
261000
KOTAK MAHINDRA BANK LIMITED
HRERA Gurugram
2
848459
21-06-2018
130500
KOTAK MAHINDRA BANK LIMITED
HRERA Gurugram
3
821301
21-06-2018
5300
KOTAK MAHINDRA BANK LIMITED
HRERA Gurugram
9.83125 (Acre)
225% for residential 175% for commercial
225
9.83125 (Acre)
10 of 2016
Yes
29603.60 Lakhs
9403.21 Lakhs
12229.58 Lakhs
1166.03 Lakhs
6804.78 Lakhs
Sr. No.
Land area under usage
Area of land (Square Meters)
1
PLOTS TO BE SOLD
0
2
LAND AREA TO BE USED FOR CONSTRUCTION OF APARTMENTS
4918.88
3
CONSTRUCTION OF ROADS
13386.72
4
PAVEMENTS
0
5
PARKS AND PLAYGROUNDS
0
6
GREEN BELTS
10550.83
7
VEHICLE PARKINGS
8823.28
8
ELECTRICITY SUB-STATION
229.34
9
CLUB HOUSE
0
10
SEWAGE AND SOLID WASTE TREATMENT FACILITY
25.875
11
AREA TO BE LEFT FOR TRANSFERRING TO THE GOVERNMENT FOR COMMUNITY SERVICES
0
12
ANY OTHER
0
13
ANGANWARI AND COMMUNITY CENTRE
153.14
14
RAIN WATER HARVESTING SYSTEM
197.01
15
AREA UNDER COMMERCIAL UNITS
1500.51
Total
39785.585
Facility
External/ connecting service to be provided by (Name the agency)
Whether Approval taken from the agency concerned. Yes/No (Annex details in folder C)
ROADS
ALREADY CONNECTED
No
WATER SUPPLY
HSVP
Yes
ELECTRICITY
DHBVN
Yes
SEWAGE DISPOSAL
HSVP
Yes
STORM WATER DRAINAGE
HSVP
Yes
Sr. No.
Name of the facility
Estimated cost (In Lakhs)(Within the project area only)
Remarks: Yet to be prepared / Submitted to HUDA, Town & Country Planning Department/ as per project report etc. (Annex relevant documents showing costing details etc. in folder C)
1
INTERNAL ROADS AND PAVEMENTS
97.27
SUBMITTED TO TOWN & COUNTRY PLANNING
2
WATER SUPPLY SYSTEM
192.57
SUBMITTED TO TOWN & COUNTRY PLANNING
3
STORM WATER DRAINAGE
72.99
SUBMITTED TO TOWN & COUNTRY PLANNING
4
ELECTRICITY SUPPLY SYSTEM
0
YET TO BE PREPARED
5
SEWAGE TREATMENT & GARBAGE DISPOSAL
0
YET TO BE PREPARED
6
STREET LIGHTING
13.58
SUBMITTED TO TOWN & COUNTRY PLANNING
7
SECURITY AND FIRE FIGHTING
0
YET TO BE PREPARED
8
PLAYGROUNDS AND PARKS
10.27
SUBMITTED TO TOWN & COUNTRY PLANNING
9
CLUB HOUSE/COMMUNITY CENTRE
0
YET TO BE PREPARED
10
SHOPPING AREA
0
YET TO BE PREPARED
11
RENEWABLE ENERGY SYSTEM
0
YET TO BE PREPARED
12
SCHOOL
0
YET TO BE PREPARED
13
HOSPITAL/DISPENSARY
0
YET TO BE PREPARED
14
ANY OTHER
0
YET TO BE PREPARED
15
RESTRUCTURING OF ROADS
94.58
SUBMITTED TO TOWN & COUNTRY PLANNING
02-11-2017 (date)
02-11-2017 (date)
Sr. No.
Plot/ apartment type
Size of the plot/carpet area of the apartments
Total number of plots/apartments in the project
Plots/apartments booked/ sold upto the date of application
Yet to be sold/ booked
No. of towers to be/ being constructed for booked apartments
1
APARTMENT/SHOPS/OTHER BUILDINGS Type 2BHK TYPE-A
54.923
654
653
1
12
2
APARTMENT/SHOPS/OTHER BUILDINGS Type 2BHK TYPE-B
53.864
338
334
4
12
3
APARTMENT/SHOPS/OTHER BUILDINGS Type 2BHK TYPE-C
53.723
165
162
3
12
4
APARTMENT/SHOPS/OTHER BUILDINGS Type 2BHK TYPE-D
55.535
173
173
0
1
5
APARTMENT/SHOPS/OTHER BUILDINGS Type SHOP-A
12.66
24
8
16
1
6
APARTMENT/SHOPS/OTHER BUILDINGS Type SHOP-B
10.68
68
17
51
1
7
APARTMENT/SHOPS/OTHER BUILDINGS Type SHOP-C
14.18
20
4
16
1
8
APARTMENT/SHOPS/OTHER BUILDINGS Type SHOP-D
12.35
4
0
4
1
9
APARTMENT/SHOPS/OTHER BUILDINGS Type SHOP-E
16.32
44
28
16
1
10
APARTMENT/SHOPS/OTHER BUILDINGS Type SHOP-F
13.39
4
0
4
1
Type
Number of apartments booked/ sold
Write or Annex the stage of construction of the booked/ sold apartments in folder C
2BHK TYPE-A
653
AS PER ARCHITECT CERTIFICATE ATTACHED
2BHK TYPE-B
334
AS PER ARCHITECT CERTIFICATE ATTACHED
2BHK TYPE-C
162
AS PER ARCHITECT CERTIFICATE ATTACHED
2BHK TYPE-D
173
AS PER ARCHITECT CERTIFICATE ATTACHED
SHOPS
57
AS PER ARCHITECT CERTIFICATE ATTACHED
15-05-2018
12-02-2022
22-02-2022
15-05-2018
12.30
12-02-2022
ANNEXURE ATTACHED
ANNEXURE ATTACHED
Plots
Booked/sold
Stage of handing over the possession (Write or Annex details)
PLOT
0
0
15-05-2018
12.30
12-02-2022
0
658
0
1000
0
Expenditure incurred till the date of application (In Lakhs)
Particulars
Expenditure
Apartments
16372.75
Shops
0
Plots
0
Expenditure to be made in each quarter (In Lakhs)
Particulars
Year-2020
Jan-Mar
Apr-June
July-Sep
Oct-Dec
Apartments
1773.35
1650
1898.75
1766.91
Shops
0
0
0
0
Plots
0
0
0
0
Particulars
Year-2021
Jan-Mar
Apr-June
July-Sep
Oct-Dec
Apartments
597.53
1542.50
1740.71
1623.29
Shops
0
0
0
0
Plots
0
0
0
0
Expenditure incurred till the date of application (In Lakhs)
Particulars
Expenditure
Roads & Pavements
0
Water Supply System
20
Sewerage treatment & garbage disposal
75
Electricity Supply System
0
Storm Water Drainage
7
Parks and Playgrounds
0
Clubhouse/community centres
0
Shopping area
0
Other
0
Expenditure to be made in each quarter (In Lakhs)
Particulars
Year-2020
Jan-Mar
Apr-June
July-Sep
Oct-Dec
Roads & Pavements
7.37
5
7
10.47
Water Supply System
48.70
5
7.25
13.67
Sewerage treatment & garbage disposal
10.93
5
15.15
30.47
Electricity Supply System
0
0
0
0
Storm Water Drainage
0
15
35.60
5.39
Parks and Playgrounds
0
0
0
0
Clubhouse/community centres
0
0
0
0
Shopping area
0
0
0
0
Other
0
0
0
0
Particulars
Year-2021
Jan-Mar
Apr-June
July-Sep
Oct-Dec
Roads & Pavements
17.77
21.31
20.60
7.75
Water Supply System
2
35.85
45.75
14.35
Sewerage treatment & garbage disposal
4.60
7.45
7.95
0
Electricity Supply System
0
0
0
0
Storm Water Drainage
2
0
5
3
Parks and Playgrounds
10.27
0
0
0
Clubhouse/community centres
0
0
0
0
Shopping area
0
0
0
0
Other
0
0
0
0
Restructuring of Roads
50.48
44.10
Street Lights
8.58
5
Particulars
Remarks, if any
i. No. of Flats/Apartments constructed
0
all are under constructions
ii. No. of Flats/ Apartments booked
1379
RESIDENTIAL AND COMMERCIAL
iii. Total amount sale value of booked Flats, on the date of application/end of last quarter
32974.67 Lakhs
TOTAL BASE VALUE OF UNITS SOLD
iv. Total amount received from the allottees (booked Flats), on the date of application/end of last quarter
21424.55 Lakhs
BASIC AMOUNT RECEIVED
v. Balance amount to be received from the allottees (booked Flats, after completion), on the date of application/end of last quarter
10426.45 Lakhs
BASIC AMOUNT YET TO BE DUE
vi. Balance amount due and recoverable from the allottees (booked Flats) as on the date of application /end of last quarter
1123.66 Lakhs
BASIC AMOUNT DUE AND NOT RECEIVED
vii. Amount invested in the project upto the date of application
16474.73 Lakhs
Land cost (If any)
9403.21 Lakhs
Apartments
4031.59 Lakhs
Infrastructure
102.00 Lakhs
EDC/ Taxes Etc.
2937.93 Lakhs
viii. Balance cost to be incurred for completion of the project and delivery of possession
13128.87 Lakhs
(a) In respect of existing allottees
12849.90 Lakhs
(b) In respect of rest of the project
278.97 Lakhs
ix. The amount of loan raised from the banks/ financial institutions/ private persons against the project Annex detail of the securities furnished to the banks/ financial institutions against the aforesaid loans in folder C
1657.32 Lakhs
NET OF REPAYMENT MADE TILL DATE
x. Total liabilities against the project up-to-date. (Annex details in folder C)
14786.17 Lakhs
Particulars
Estimated expenditure planned to be incurred as per service plan estimates or the project report. (In Lakhs)
Actual expenditure incurred upto the date of application. (In Lakhs)
I. INTERNAL ROADS AND PAVEMENTS
97.27
0
II. WATER SUPPLY SYSTEM
192.57
20
III. STORM WATER DRAINAGE
72.99
7
IV. ELECTRICITY SUPPLY SYSTEM
0
0
V. SEWAGE TREATMENT & GARBAGE DISPOSAL
156.55
75
VI. CLUB HOUSE/COMMUNITY CENTRE
0
0
VII. SCHOOL
0
0
VIII. ANY OTHER
13.58
0
IX. SOLID WASTE COLLECTION & MGMT SYSTEM
0
0
X. CLUBHOUSE
0
0
XI. NEIGHBOURHOOD SHOPPING
0
0
XII. GREEN AREAS,PARKS,PLAYGROUNDS ETC.
10.27
0
XIII. COVERED PARKING
0
0
XIV. OPEN PARKING
0
0
XV. GARAGES
0
0
XVI. SECURITY SYSTEM
0
0
XVII. OTHER FACILITIES AS PER PROJECT REPORT
94.58
0
Yes
Yes
KOTAK MAHINDRA BANK LIMITED
7811842478
KKBK0004265
110485125
004265
DINESH KUMAR AND OR BRAHM DUTT SEVERALLY
AS PER ANNEXURE ATTACHED
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
No
Yes
Yes
Statutory Approvals
Statutory Approvals Status
Date
I. LICENSE
ALREADY BEEN OBTAINED
26-08-2016
II. APPROVAL FOR CHANGE OF LICENSE
ALREADY BEEN OBTAINED
13-11-2017
III. BUILDING PLAN
ALREADY BEEN OBTAINED
02-11-2017
IV. ENVIRONMENT CLEARANCE
ALREADY BEEN OBTAINED
13-02-2018
V. NOC FROM AIRPORT AUTHORITY FOR HEIGHT OF PROJECT
ALREADY BEEN OBTAINED
20-01-2017
VI. NOC FROM FOREST DEPARTMENT
ALREADY BEEN OBTAINED
06-12-2016
VII. HRERA REGISTRATION
ALREADY BEEN OBTAINED
17-11-2017
VIII. ZONING PLAN
ALREADY BEEN OBTAINED
26-08-2016
Yes
Yes
SPECIFICATION OF CONSTRUCTION
Specification of apartments and other buildings including the following:
CERTIFICATE FROM A CHARTERED ACCOUNTANT CERTIFYING THAT THE INFORMSTION PROVIDED BY THE APPLICANT IN FORM REP-1-C-X IS CORRECT AS PER THE BOOKS OF ACCOUNTS/ BALANCE SHEET OF THE APPLICANT