Quarterly Schedules | ||
HRERA Panchkula | ||
Project Registration Number : HRERA-PKL-FBD-145-2019 | ||
Project Name : HAPPY HOMES PRIDE | ||
Project Number : RERA-PKL-606-2019 | ||
Project Type : NEW | ||
Report Online Submission Date : 06-Apr-2020 |
S.No. | Particulars | Amount (In Lakhs) |
1 | Cost of the land (if included in the estimated cost) | 5972 |
2 | Estimated cost of construction of apartments | 7500 |
3 | Estimated cost of infrastructure & other structure | 1173 |
4 | Other cost including EDC taxes, levies, etc | 2500 |
Total | 17145 |
Name of the approval | Status | Date |
Layout Plan | Have not applied till date | N/A |
Demarcation Plan | Have not applied till date | N/A |
Zoning Plan | Have not applied till date | N/A |
Service Plans | Have not applied till date | N/A |
Electricity Plans | Have not applied till date | N/A |
Name of the approval | Status | Date |
Demarcation Plan | Obtained Approval on | 23-01-2019 |
Zoning Plan | Obtained Approval on | 13-02-2020 |
Service Plans | Have not applied till date | N/A |
Electricity Plans | Have not applied till date | N/A |
Site Plans | Obtained Approval on | 24-09-2019 |
Building Plans | Obtained Approval on | 24-09-2019 |
FIre NOC | Have not applied till date | N/A |
Total Expenditure on the project | 1173 |
Expenditure made upto the date of Registration | 229.40 |
EDC due as on the date of Registration | 150 |
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 0 |
2 | Amount collected from allottees against booked plots and/or apartments | 496.62 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 16.69 |
5 | Any other receipt | 0 |
Total | 513.31 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 0 |
2 | Expenditure on infrastructure & other structure | 7.71 |
3 | Other costs including EDC, taxes, etc | 221.69 |
Total | 229.40 | |
Balance | 283.91 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 0 |
2 | Amount deposited in Escrow Account | 513.32 |
3 | Amount withdrawn during the quarter | 229.41 |
4 | Balance at the end of the quarter | 283.91 |
Total Apartments in the colony | 796 |
Apartments sold upto the date of Registration | 269 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 3BHK | 269 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | NIL | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 7.71 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 168.86 |
4 | Others Expenditure | 52.83 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 155 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 283.91 |
2 | Amount collected from allottees against booked plots and/or apartments | 899.09 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 1183 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 24.98 |
2 | Expenditure on infrastructure & other structure | 0 |
3 | Other costs including EDC, taxes, etc | 0 |
Total | 24.98 | |
Balance | 1061.76 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 283.91 |
2 | Amount deposited in Escrow Account | 899.09 |
3 | Amount withdrawn during the quarter | 121.24 |
4 | Balance at the end of the quarter | 1061.76 |
Total Apartments in the colony | 796 |
Apartments sold upto the date of Registration | 388 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 3BHK | 85 |
2 | 1 BHK | 34 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | NIL | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 0 |
2 | Apartments | 24.98 |
3 | EDC, IDC, etc | 0 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 0 |
2 | EDC due as on date | 87.79 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 1061.76 |
2 | Amount collected from allottees against booked plots and/or apartments | 107.42 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 15.66 |
Total | 1184.84 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 0 |
2 | Expenditure on infrastructure & other structure | 0 |
3 | Other costs including EDC, taxes, etc | 0 |
Total | 0 | |
Balance | 1184.84 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 1061.76 |
2 | Amount deposited in Escrow Account | 123.08 |
3 | Amount withdrawn during the quarter | 0 |
4 | Balance at the end of the quarter | 1184.84 |
Total Apartments in the colony | 796 |
Apartments sold upto the date of Registration | 388 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 3BHK | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 0 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 0 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 155.00 |
2 | EDC due as on date | 87.79 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 1184.84 |
2 | Amount collected from allottees against booked plots and/or apartments | 173.81 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 1358.65 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 21.23 |
2 | Expenditure on infrastructure & other structure | 20.32 |
3 | Other costs including EDC, taxes, etc | 0 |
Total | 41.55 | |
Balance | 1317.10 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 1184.84 |
2 | Amount deposited in Escrow Account | 173.81 |
3 | Amount withdrawn during the quarter | 41.55 |
4 | Balance at the end of the quarter | 1317.10 |
Total Apartments in the colony | 796 |
Apartments sold upto the date of Registration | 388 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 3BHK | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | NIL | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 0 |
2 | Apartments | 21.23 |
3 | EDC, IDC, etc | 0 |
4 | Others Expenditure | 20.32 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 155.00 |
2 | EDC due as on date | 181.45 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 1317.10 |
2 | Amount collected from allottees against booked plots and/or apartments | 239.73 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 10.68 |
Total | 1567.51 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 211.62 |
2 | Expenditure on infrastructure & other structure | 0 |
3 | Other costs including EDC, taxes, etc | 69.29 |
Total | 280.91 | |
Balance | 1286.60 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 1317.10 |
2 | Amount deposited in Escrow Account | 250.41 |
3 | Amount withdrawn during the quarter | 280.91 |
4 | Balance at the end of the quarter | 1286.60 |
Total Apartments in the colony | 796 |
Apartments sold upto the date of Registration | 388 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | NIL | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | NIL | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 0 |
2 | Apartments | 211.62 |
3 | EDC, IDC, etc | 0 |
4 | Others Expenditure | 69.29 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 155 |
2 | EDC due as on date | 171.92 |
|